For the year ending 2025-12-31, HAYW made $1,122,155K in revenue. $151,570K in net income. Net profit margin of 13.51%.
| Income Statement | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Net sales | 1,122,155 | 1,051,606 | 992,452 | 1,314,136 |
| Cost of sales | 583,465 | 520,849 | 515,502 | 717,101 |
| Gross profit | 538,690 | 530,757 | 476,950 | 597,035 |
| Selling, general and administrative expense | 246,892 | 260,928 | 233,607 | 248,812 |
| Research, development and engineering expense | 27,201 | 25,778 | 24,547 | 22,359 |
| Acquisition and restructuring related expense | 3,886 | 6,464 | 13,213 | 8,162 |
| Amortization of intangible assets | 27,461 | 28,800 | 30,361 | 32,129 |
| Operating income | 233,250 | 208,787 | 175,222 | 285,573 |
| Interest expense, net | -50,282 | -62,163 | -73,584 | -51,387 |
| Loss on debt extinguishment | 0 | -4,926 | 0 | 0 |
| Other expense (income), net | 1,669 | 2,484 | -551 | 51 |
| Total other expense | -48,613 | -64,605 | -74,135 | -51,336 |
| Total | 184,637 | 144,182 | 101,087 | 234,237 |
| Provision for income taxes | 33,067 | 25,527 | 20,400 | 54,890 |
| Net income | 151,570 | 118,655 | 80,687 | 179,347 |
| Basic EPS | 0.7 | 0.55 | 0.38 | 0.82 |
| Diluted EPS | 0.68 | 0.54 | 0.37 | 0.78 |
| Basic Average Shares | 216,593,972 | 215,028,683 | 213,144,063 | 219,945,024 |
| Diluted Average Shares | 222,225,777 | 221,370,188 | 220,688,616 | 229,726,497 |
Hayward Holdings, Inc. (HAYW)
Hayward Holdings, Inc. (HAYW)