MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-28.

Cash Flow Overview

Free Cash flow
-$157,769K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds from short-term investm...
    • Net income
    • Accounts payable
    • Others
Negative Cash Flow Breakdown
    • Accounts receivable
    • Purchases of short-term investme...
    • Accrued expenses and other liabi...
    • Others

Cash Flow
2026-03-28
2025-12-31
2025-09-27
2025-06-28
Net income
23,359 68,410 24,028 44,799
Depreciation
5,949 5,809 5,509 5,254
Amortization of intangible assets
8,181 8,643 8,642 8,631
Amortization of deferred debt issuance fees
826 945 938 1,043
Stock-based compensation
3,624 3,568 3,504 3,382
Deferred income taxes (benefit)
-273 -9,700 4,957 -2,299
Allowance for credit losses
-282 251 -1,023 7
Loss on debt extinguishment
-0 0 0
Loss on impairment
-0 --
Loss on sale/disposal of property, plant and equipment
-689 -104 -175 -195
Accounts receivable
151,601 163,698 -54,487 -128,198
Inventories
18,915 -19,844 1,966 -8,879
Other current and non-current assets
-6,174 23,536 -23,737 1,742
Accounts payable
9,220 8,062 -5,681 -21,840
Accrued expenses and other liabilities
-37,588 54,355 -22,692 19,705
Net cash used in operating activities
-150,637 -26,943 94,615 194,212
Purchases of property, plant, and equipment
7,132 8,893 7,399 6,906
Software development costs
152 378 420 564
Cash paid for acquisition of businesses, net of cash acquired
-0 0 0
Cash paid for asset acquisitions
-3,643 --
Proceeds from sale of property, plant, and equipment
0 0 0 -1
Purchases of short-term investments
84,880 49,812 19,650 -
Proceeds from short-term investments
60,000 0 0 0
Net cash used in investing activities
-32,164 -62,726 -27,469 -7,471
Proceeds from revolving credit facility
-0 --
Payments on revolving credit facility
-0 --
Proceeds from issuance of long-term debt
-0 0 0
Payments of long-term debt
3,384 5,869 3,110 3,241
Proceeds from issuance of short-term notes payable
-0 0 0
Payments of short-term notes payable
0 3,116 3,383 -3,074
Debt issuance costs
-191 245 1,143
Purchase of common stock
5,851 3,908 68 80
Taxes paid for net share settlement of equity awards
1,687 ---
Other, net
-43 42 555 528
Net cash used in financing activities
-10,965 -9,926 -2,868 -4,317
Effect of exchange rate changes on cash and cash equivalents
-88 559 -645 1,294
Change in cash and cash equivalents
-193,854 -99,036 63,633 183,718
Cash and cash equivalents, beginning of period
329,648 428,684 365,051 181,333
Cash and cash equivalents, end of period
135,794 329,648 428,684 365,051
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Change in cash and cashequivalents-$193,854K (-1170.67%↓ Y/Y)Net income$23,359K (62.97%↑ Y/Y)Accounts payable$9,220K (-31.80%↓ Y/Y)Amortization of intangibleassets$8,181K (-4.15%↓ Y/Y)Other current andnon-current assets-$6,174K (22.03%↑ Y/Y)Depreciation$5,949K (-5.01%↓ Y/Y)Stock-based compensation$3,624K (23.48%↑ Y/Y)Amortization of deferred debtissuance fees$826K (-1.31%↓ Y/Y)Loss onsale/disposal of property,...-$689K (-6163.64%↓ Y/Y)Proceeds from short-terminvestments$60,000K Net cash used inoperating activities-$150,637K (-2474.99%↓ Y/Y)Net cash used ininvesting activities-$32,164K (-426.33%↓ Y/Y)Net cash used infinancing activities-$10,965K (-193.57%↓ Y/Y)Effect of exchange ratechanges on cash and cash...-$88K (-120.00%↓ Y/Y)Canceled cashflow$58,022K Canceled cashflow$60,000K Accounts receivable$151,601K (988.23%↑ Y/Y)Purchases of short-terminvestments$84,880K Purchase of common stock$5,851K (489.22%↑ Y/Y)Payments of long-termdebt$3,384K (473.56%↑ Y/Y)Taxes paid for netshare settlement of...$1,687K Other, net-$43K (88.19%↑ Y/Y)Accrued expenses andother liabilities-$37,588K (-22.92%↓ Y/Y)Inventories$18,915K (26.29%↑ Y/Y)Allowance for creditlosses-$282K (-5540.00%↓ Y/Y)Deferred income taxes(benefit)-$273K (61.50%↑ Y/Y)Purchases of property,plant, and equipment$7,132K (29.27%↑ Y/Y)Software developmentcosts$152K (-74.45%↓ Y/Y)

Hayward Holdings, Inc. (HAYW)

Hayward Holdings, Inc. (HAYW)