MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Cash Flow Overview

Free Cash flow
$53,347K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Net income
    • Accounts and other receivables
    • Other accrued expenses
    • Others
Negative Cash Flow Breakdown
    • Additions to property and equipm...
    • Gift card liabilities
    • Prepaid expenses
    • Others

Cash Flow
2026-03-31
2025-12-30
2025-09-30
2025-07-01
Net income
49,548 28,775 31,899 87,753
Loss on extinguishment of debt
NaN 0 0 -15,891
Depreciation and amortization expenses
27,984 28,670 27,419 52,942
Impairment of assets and lease termination expenses
432 19,342 -253 236
Deferred income taxes
6,091 -12,106 3,162 2,239
Stock-based compensation
7,014 6,792 5,672 14,770
Payment of deferred consideration and compensation in excess of acquisition-date fair value
NaN 0 0 8,714
Accounts and other receivables
-36,288 24,777 4,433 -25,127
Income taxes receivable/payable
-3,396 -2,610 -2,585 1,910
Inventories
-3,404 -9,445 -2,998 1,882
Prepaid expenses
23,103 -4,582 1,109 3,503
Operating lease assets/liabilities
1,051 -3,251 -4,945 18,021
Other assets
-2,157 2,318 7,198 8,294
Accounts payable
2,712 6,398 -2,538 -2,165
Gift card liabilities
-25,142 23,506 -6,939 -30,523
Other accrued expenses
13,786 -14,043 39,571 7,997
Cash provided by operating activities
96,724 74,907 90,611 135,763
Additions to property and equipment
43,377 25,156 36,683 84,365
Additions to intangible assets
315 150 369 537
Cash used in investing activities
-43,692 -25,306 -37,052 -84,902
Repayments on credit facility
NaN 0 0 110,000
Proceeds from long-term convertible debt
NaN 0 0 575,000
Repayment on long-term convertible debt, including premium on extinguishment
NaN 0 0 289,800
Issuance costs associated with long-term debt
1,163 0 0 16,503
Proceeds from exercise of stock options
241 0 1,625 22,983
Common stock dividends paid
14,230 12,782 12,600 26,810
Treasury stock purchases, inclusive of excise tax
18,402 11,174 1,232 141,490
Cash (used in)/provided by financing activities
-33,554 -23,956 -12,207 13,380
Foreign currency translation adjustment
-117 106 -137 346
Net change in cash and cash equivalents
19,361 25,751 41,215 64,587
Cash and cash equivalents at beginning of period
215,729 189,978 84,176 NaN
Cash and cash equivalents at end of period
235,090 215,729 189,978 NaN
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net income$49,548K Accounts and otherreceivables-$36,288K Depreciation andamortization expenses$27,984K Other accruedexpenses$13,786K Stock-based compensation$7,014K Deferred income taxes$6,091K Inventories-$3,404K Accounts payable$2,712K Other assets-$2,157K Impairment of assets andlease termination...$432K Cash provided byoperating activities$96,724K Canceled cashflow$52,692K Net change in cashand cash...$19,361K Canceled cashflow$77,363K Gift cardliabilities-$25,142K Prepaid expenses$23,103K Income taxesreceivable/payable-$3,396K Operating leaseassets/liabilities$1,051K Proceeds from exercise ofstock options$241K Cash used ininvesting activities-$43,692K Cash (usedin)/provided by financing...-$33,554K Foreign currencytranslation adjustment-$117K Canceled cashflow$241K Additions to property andequipment$43,377K Additions to intangibleassets$315K Treasury stockpurchases, inclusive of...$18,402K Common stock dividendspaid$14,230K Issuance costsassociated with long-term...$1,163K

CHEESECAKE FACTORY INC (CAKE)

CHEESECAKE FACTORY INC (CAKE)