| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net income (loss) | 106,105 | 61,388 |
| Depreciation and amortization | 20,592 | 13,236 |
| Currency gain on foreign denominated transactions | 446 | 457 |
| Other non-cash income, net | 101 | 0 |
| Deferred taxes | 13,966 | -13,330 |
| Provision for doubtful accounts | 2,047 | 1,123 |
| Stock-based compensation expense | 38,552 | 25,925 |
| Amortization of deferred financing costs | 387 | 258 |
| Amortization of deferred contract costs | 11,986 | 7,814 |
| Impairment | 32,552 | 32,552 |
| Accounts receivable | -3,404 | -2,223 |
| Inventory | -338 | 373 |
| Prepaid expenses, prepaid income taxes, and other assets | 8,452 | -8,894 |
| Deferred contract costs | 13,707 | 9,429 |
| Accounts payable | 4,227 | 6,692 |
| Accrued expenses, accrued income taxes, and other liabilities | -6,058 | -3,204 |
| Deferred revenue | 1,933 | 1,686 |
| Lease obligations | 4,838 | 6,000 |
| Net cash provided by operating activities | 212,163 | 140,998 |
| Purchases of property and equipment | 5,185 | 3,823 |
| Capitalization of website development costs | 17,447 | 11,653 |
| Purchases of short-term investments | 0 | 0 |
| Sale of short-term investments | 0 | 0 |
| Advance payments to customers, net of collections | 0 | 0 |
| Net cash used in investing activities | -22,632 | -15,476 |
| Proceeds from issuance of common stock upon exercise of stock options | 429 | 404 |
| Payment of withholding taxes on net share settlements of restricted stock units | 22,704 | 15,330 |
| Repurchases of common stock | 294,887 | 184,608 |
| Payment of excise taxes on repurchases of common stock | 682 | 682 |
| Payment of finance lease obligations | 60 | 40 |
| Change in gross advance payments received from third-party transaction processor | -1,084 | -281 |
| Net cash used in financing activities | -318,988 | -200,537 |
| Impact of foreign currency on cash, cash equivalents, and restricted cash | 2,083 | 2,135 |
| Net decrease in cash, cash equivalents, and restricted cash | -127,374 | -72,880 |
| Cash and cash equivalents at beginning of period | 306,229 | - |
| Cash and cash equivalents at end of period | 178,855 | - |
CarGurus, Inc. (CARG)
CarGurus, Inc. (CARG)