| Balance Sheets | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Cash and cash equivalents | 115,373 | 33,472 | ||
| Restricted cash | 100 | 100 | ||
| Accounts receivable, net of allowances of 1,601 and 1,239, as of september 30, 2025 and december 31, 2024, respectively | 11,296 | 9,711 | ||
| Inventory | 1,340 | 1,068 | ||
| Prepaid expenses and other current assets | 3,356 | 1,841 | ||
| Total current assets | 131,465 | 46,192 | ||
| Total | 1,615 | 1,352 | ||
| Less accumulated depreciation | 428 | 380 | ||
| Property and equipment, net | 1,187 | 972 | ||
| Operating lease right-of-use assets | 1,986 | 2,144 | ||
| Other assets | 225 | 3,962 | ||
| Total assets | 134,863 | 53,270 | ||
| Accounts payable | 2,672 | 2,581 | ||
| Accrued liabilities | 3,186 | 3,219 | ||
| Accrued compensation | 4,409 | 3,113 | ||
| Short-term operating lease liabilities | 661 | 571 | ||
| Total current liabilities | 10,928 | 9,484 | ||
| Long-term portion of term loan, net | 15,440 | 15,431 | ||
| Long-term operating lease liabilities | 1,513 | 1,705 | ||
| Warrant liabilities | 32 | 727 | ||
| Other long-term liabilities | 290 | 267 | ||
| Total liabilities | 28,203 | 27,614 | ||
| Convertible preferred stock-Series AConvertible Preferred Stock | 0 | 13,578 | ||
| Convertible preferred stock-Series BConvertible Preferred Stock | 0 | 29,801 | ||
| Convertible preferred stock-Series CConvertible Preferred Stock | 0 | 65,350 | ||
| Additional paid-in capital | 198,852 | 593 | ||
| Accumulated deficit | -92,192 | -83,666 | ||
| Total stockholders' equity (deficit) | 106,660 | -83,073 | ||
| Total liabilities, convertible preferred stock, and stockholders' equity (deficit) | 134,863 | 53,270 | ||
CARLSMED, INC. (CARL)
CARLSMED, INC. (CARL)