| Cash Flow | 2025-08-01 |
|---|---|
| Gain on extinguishment of debt | 3,186 |
| Net income | 46,379 |
| Depreciation and amortization | 122,238 |
| Amortization of debt issuance costs | 1,877 |
| Loss on disposition of property and equipment | -8,591 |
| Impairment | 19,772 |
| Share-based compensation | 11,742 |
| Noncash lease expense | 60,712 |
| Amortization of asset recognized from gain on sale and leaseback transactions | 12,735 |
| Accounts receivable | -4,342 |
| Income taxes receivable | 2,938 |
| Inventories | -373 |
| Prepaids and other current assets | 8,859 |
| Other assets | 1,002 |
| Accounts payable | 7,560 |
| Current operating lease liabilities | 1,111 |
| Taxes withheld and accrued | 1,099 |
| Accrued employee compensation | 5,684 |
| Accrued employee benefits | 1,299 |
| Deferred revenues | 2,071 |
| Other current liabilities | 3,455 |
| Long-term operating lease liabilities | -61,119 |
| Other long-term liabilities | -2 |
| Deferred income taxes | 15,035 |
| Net cash provided by operating activities | 218,899 |
| Purchase of property and equipment | 159,144 |
| Proceeds from insurance recoveries of property and equipment | 497 |
| Proceeds from sale of property and equipment | 1,945 |
| Net cash used in investing activities | -156,702 |
| Proceeds from issuance of long-term debt | 548,500 |
| Principal payments under long-term debt | 728,575 |
| Net proceeds from settlement of bond hedge and warrants | 52 |
| Repayment of convertible senior notes | 145,875 |
| Proceeds from issuance of convertible senior notes | 335,238 |
| Payment for capped call option related to convertible senior notes | 16,491 |
| Taxes withheld from issuance of share-based compensation awards | 1,448 |
| Deferred financing costs | 2,892 |
| Dividends on common stock | 23,098 |
| Net cash used in financing activities | -34,589 |
| Net increase (decrease) in cash and cash equivalents | 27,608 |
| Cash and cash equivalents at beginning of period | 12,035 |
| Cash and cash equivalents at end of period | 39,643 |
CRACKER BARREL OLD COUNTRY STORE, INC (CBRL)
CRACKER BARREL OLD COUNTRY STORE, INC (CBRL)