MyFinsight

HomeBlogAbout

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||
🚨 Price Alert: The stock price jumped by 16.90% after the earning call.

Cash Flow Overview

Change in Cash
$209,882K
Free Cash flow
$387,523K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Amortization
    • Acquired inventory purchase pric...
    • Net income
    • Others
Negative Cash Flow Breakdown
    • Capital expenditures
    • Share repurchases
    • Payments on long-term debt, capi...
    • Others
Cash Flow
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Net income
121,853
246,761
214,969
266,824
Amortization
255,985
99,825
73,655
72,930
Accretion
6,088
4,839
6,358
4,988
Deferred income taxes
-8,336
-1,565
14,282
-145,740
Loss on debt extinguishment
-320
-1,554
-107
-6
Fair value adjustments, net
0
0
0
0
Stock-based compensation
7,406
8,627
6,682
5,012
Gain (loss) on disposition of assets
-
-
0
-
Inventory write-down
-
-
0
0
Revenue recognized
138
160
163
153
Acquired inventory purchase price allocation
140,076
85,362
3,314
33,443
Foreign exchange and other
9,946
493
1,638
-1,392
Receivables
-17,890
4,733
-1,265
7,132
Prepaid expenses and other current assets
22,944
427
4,366
7,489
Inventories
24,463
26,803
24,314
5,011
Accounts payable and accrued liabilities
29,441
-71,951
84,436
18,636
Cash provided by (used in) operating activities
513,232
340,836
374,587
237,706
Capital expenditures
125,709
74,079
61,319
49,034
Acquisitions, net
0
-128,259
0
10,000
Proceeds from the sale of assets
670
1,263
9
4
Sale of investments
-
-
0
-
Proceeds from collection of notes receivable
-
-
0
-
Purchase of investments
45
-
-
-
Other
63
70
73
80
Cash provided by (used in) investing activities
-125,147
55,373
-61,383
-59,190
Proceeds from issuance of common stock
349
401
236
320
Issuance of notes and bank borrowings, net of issuance costs
0
0
0
20,000
Payments on long-term debt, capital leases, and associated costs
44,937
10,283
23,435
37,486
Performance share cash settlement
732
41,031
-
-
Dividend payments
20,645
-
-
-
Share repurchases
110,422
-
-2,287
-5,334
Other
-715
-53,959
-332
-1,388
Cash provided (used in) by financing activities
-177,102
-104,872
-25,818
-23,888
Effect of exchange rate changes on cash and cash equivalents
-1,101
-1,042
143
78
Increase (decrease) in cash and cash equivalents
209,882
290,295
287,529
154,706
Cash, cash equivalents and restricted cash at beginning of period
846,000
555,705
79,368
79,368
Cash, cash equivalents and restricted cash at end of period
1,055,882
846,000
555,705
268,176
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Amortization$255,985K (316.77%↑ Y/Y)Acquired inventorypurchase price...$140,076K (146.96%↑ Y/Y)Net income$121,853K (72.29%↑ Y/Y)Accounts payable andaccrued liabilities$29,441K (-52.40%↓ Y/Y)Receivables-$17,890K (-475.37%↓ Y/Y)Stock-based compensation$7,406K (75.62%↑ Y/Y)Accretion$6,088K (24.24%↑ Y/Y)Loss on debtextinguishment-$320K Cash provided by(used in) operating...$513,232K (148.00%↑ Y/Y)Canceled cashflow$65,827K Increase (decrease) incash and cash...$209,882K (515.45%↑ Y/Y)Canceled cashflow$303,350K Inventories$24,463K (73.19%↑ Y/Y)Prepaid expenses andother current assets$22,944K (1046.53%↑ Y/Y)Foreign exchange andother$9,946K (-58.58%↓ Y/Y)Deferred income taxes-$8,336K (31.69%↑ Y/Y)Revenue recognized$138K (-28.13%↓ Y/Y)Proceeds from issuance ofcommon stock$349K (-96.18%↓ Y/Y)Proceeds from the sale ofassets$670K (737.50%↑ Y/Y)Cash provided (usedin) by financing...-$177,102K (-57.04%↓ Y/Y)Cash provided by(used in) investing...-$125,147K (-106.61%↓ Y/Y)Effect of exchange ratechanges on cash and cash...-$1,101K (-321.98%↓ Y/Y)Canceled cashflow$349K Canceled cashflow$670K Share repurchases$110,422K (5610.08%↑ Y/Y)Payments on long-termdebt, capital leases,...$44,937K (-72.72%↓ Y/Y)Dividend payments$20,645K Performance share cashsettlement$732K Other-$715K (67.26%↑ Y/Y)Capital expenditures$125,709K (106.73%↑ Y/Y)Other$63K (-25.88%↓ Y/Y)Purchase of investments$45K
CDE_BIG

Coeur Mining, Inc. (CDE)

CDE_BIG

Coeur Mining, Inc. (CDE)