MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the year ending 2025-12-31.

Cash Flow Overview

Free Cash flow
-$5,914,341
Unit: Dollar
Positive Cash Flow Breakdown
    • Proceeds from equity offering, n...
    • Proceeds from notes payable
    • Net income
    • Others
Negative Cash Flow Breakdown
    • Repurchase of outstanding equity...
    • Principal payments on notes paya...
    • Acquisitions, net of cash acquir...
    • Others

Unit: Dollar
Cash Flow
2025-12-31
Net income
31,093,483
Depreciation expense
25,246,451
Amortization of debt issuance costs
98,922
Amortization of other intangible assets
7,128,310
(gain) loss on disposal of property and equipment
157,401
Noncash stock compensation
5,868,592
(earnings) losses from investments in unconsolidated affiliates
94,408
Provision for deferred income taxes
275,524
Accounts receivable, net
12,773,598
Contract assets
34,248,729
Prepaid expenses
1,509,800
Other assets
463,358
Accounts payable
21,141,527
Accrued expenses
1,774,787
Contract liabilities
-5,479,415
Net cash provided by operating activities
37,900,887
Proceeds from the sale of property and equipment
453,915
Purchases of property and equipment
43,815,228
Acquisitions, net of cash acquired
59,398,397
Investment in unconsolidated affiliate
0
Proceeds from repayment of related party receivable
1,263,667
Decrease in cash due to deconsolidation of variable interest entity
4,388
Net cash used in investing activities
-101,500,431
Proceeds from notes payable
166,478,947
Principal payments on notes payable
91,889,925
Payment of debt issuance costs
1,996,262
Proceeds from credit facility line of credit
26,700,000
Repayment of credit facility line of credit
26,700,000
Principal payments on finance lease obligations
3,275,226
Payments of deferred consideration
1,204,164
Member distributions
23,430,129
Proceeds from stock subscription
3,834
Proceeds from equity offering, net of underwriting discounts
258,284,250
Repurchase of outstanding equity / cardinal's opco units
157,500,000
Payment of initial public offering issuance costs
5,639,464
Net cash provided by/(used in) financing activities
139,831,861
Net change in cash
76,232,317
Beginning of period
20,917,108
End of period
97,149,425
Unit: Dollar

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Proceeds from equityoffering, net of...$258,284,250 Net income$31,093,483 Depreciation expense$25,246,451 Proceeds from notespayable$166,478,947 Proceeds from creditfacility line of credit$26,700,000 Proceeds from stocksubscription$3,834 Accounts payable$21,141,527 Amortization of otherintangible assets$7,128,310 Noncash stockcompensation$5,868,592 Accrued expenses$1,774,787 Provision for deferredincome taxes$275,524 Amortization of debt issuancecosts$98,922 Net cash providedby/(used in) financing...$139,831,861 Net cash provided byoperating activities$37,900,887 Canceled cashflow$311,635,170 Canceled cashflow$54,726,709 Net change in cash$76,232,317 Canceled cashflow$101,500,431 Repurchase of outstandingequity / cardinal's...$157,500,000 Principal payments onnotes payable$91,889,925 Repayment of creditfacility line of credit$26,700,000 Member distributions$23,430,129 Payment of initialpublic offering...$5,639,464 Principal payments onfinance lease...$3,275,226 Payment of debt issuancecosts$1,996,262 Payments of deferredconsideration$1,204,164 Proceeds from repaymentof related party...$1,263,667 Proceeds from the sale ofproperty and equipment$453,915 Contract assets$34,248,729 Accounts receivable, net$12,773,598 Contract liabilities-$5,479,415 Prepaid expenses$1,509,800 Other assets$463,358 (gain) loss on disposalof property and...$157,401 (earnings) losses frominvestments in...$94,408 Net cash used ininvesting activities-$101,500,431 Canceled cashflow$1,717,582 Acquisitions, net of cashacquired$59,398,397 Purchases of property andequipment$43,815,228 Decrease in cash due todeconsolidation of variable...$4,388

Cardinal Infrastructure Group Inc. (CDNL)

Cardinal Infrastructure Group Inc. (CDNL)