MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Cash Flow Overview

Change in Cash
-$246,057K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds From
    • Property operating expenses paid
    • Revolving development facility
    • Others
Negative Cash Flow Breakdown
    • Unsecured senior notes
    • Revenues from real estate operat...
    • Repayments Of
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Depreciation and other amortization
NaN 163,699 NaN NaN
Amortization of deferred financing costs and net debt discounts
NaN 7,261 NaN NaN
Change in net deferred rent receivable and liability
NaN 8,510 NaN NaN
Gain on sales of real estate
NaN 3,350 NaN NaN
Share-based compensation
NaN 11,693 NaN NaN
Other
NaN -5,994 NaN NaN
(increase) decrease in accounts receivable
NaN 15,936 NaN NaN
Increase in lease incentives and prepaid expenses and other assets, net
NaN 10,428 NaN NaN
Increase (decrease) in accounts payable, accrued expenses and other liabilities
NaN 556 NaN NaN
(decrease) increase in rents received in advance and security deposits
NaN -646 NaN NaN
Impairment losses
NaN 0 NaN NaN
Loss on early extinguishment of debt
NaN -66 NaN NaN
Revenues from real estate operations received
-330,486 NaN 532,741 NaN
Construction contract and other service revenues received
-30,545 NaN 40,457 NaN
Property operating expenses paid
-136,644 NaN 212,184 NaN
Construction contract and other service expenses paid
-25,681 NaN 33,437 NaN
General, administrative, leasing, and other expenses paid
-13,547 NaN 26,839 NaN
Interest expense paid
-39,849 NaN 20,893 37,985
Revenues from real estate operations received
NaN NaN NaN 345,848
Property operating expenses paid
NaN NaN NaN 123,814
Lease incentives paid
NaN NaN NaN 12,961
General, administrative, leasing and other expenses paid
NaN NaN NaN 20,684
Lease incentives paid
-12,730 NaN 17,247 NaN
Construction contract and other service revenues received
NaN NaN NaN 31,384
Interest and other income received
NaN NaN 2,885 NaN
Construction contract and other service expenses paid
NaN NaN NaN 25,223
Net income (loss)
NaN 159,534 NaN NaN
Other
3,269 NaN -2,295 3,407
Net cash provided by operating activities
96,414 81,323 68,638 159,972
Properties in development or held for future development
60,794 45,370 37,565 93,224
Acquisitions of operating properties and related intangible assets
NaN 32,877 0 0
Tenant improvements on operating properties
12,687 18,422 15,128 26,636
Other capital improvements on operating properties
6,239 5,052 5,714 10,301
Proceeds from sale of properties
NaN 4,998 NaN NaN
Non-operating distributions from unconsolidated real estate joint venture
NaN -67 21,874 NaN
Investing receivables funded
0 0 40 9,481
Investing receivables payments received
NaN 3,193 NaN NaN
Leasing costs paid
6,013 6,278 3,281 8,906
Other
-3,433 6,752 -5,311 25
Net cash used in investing activities
-82,300 -106,627 -34,543 -148,573
Proceeds From
212,000 57,000 122,000 191,000
Revolving development facility
42,000 159,000 NaN NaN
Other debt repayments
NaN 21,925 0 0
Unsecured senior notes
NaN 395,456 NaN NaN
Repayments Of
76,000 127,000 118,000 146,000
Term loan facility
NaN 75,000 NaN NaN
Revolving development facility
NaN 63,000 NaN NaN
Unsecured senior notes
400,000 NaN NaN NaN
Deferred financing costs paid
NaN 10,589 NaN NaN
Scheduled principal amortization
397 416 1,376 NaN
Common share dividends paid
34,555 34,443 34,437 67,718
Distributions paid to redeemable noncontrolling interests
NaN 2,480 NaN NaN
Scheduled principal amortization
NaN NaN NaN 918
Other
-3,219 342 -1,793 -4,077
Net cash used in financing activities
-260,171 276,945 -32,688 -27,713
Net decrease in cash and cash equivalents and restricted cash
-246,057 251,641 1,407 -16,314
Cash and cash equivalents and restricted cash at beginning of period
276,431 24,790 39,697 NaN
Cash and cash equivalents and restricted cash at end of period
30,374 276,431 24,790 NaN
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

something is missing$225,725K Property operatingexpenses paid-$136,644K Interest expense paid-$39,849K Construction contract andother service...-$25,681K General,administrative, leasing, and...-$13,547K Lease incentives paid-$12,730K Other$3,269K Net cash provided byoperating activities$96,414K Canceled cashflow$361,031K Net decrease in cashand cash...-$246,057K Canceled cashflow$96,414K Proceeds From$212,000K Revolving developmentfacility$42,000K Other-$3,433K Revenues from real estateoperations received-$330,486K Construction contract andother service...-$30,545K Net cash used infinancing activities-$260,171K Canceled cashflow$254,000K Net cash used ininvesting activities-$82,300K Canceled cashflow$3,433K Unsecured senior notes$400,000K Repayments Of$76,000K Common share dividendspaid$34,555K Other-$3,219K Scheduled principalamortization$397K Properties in developmentor held for future...$60,794K Tenant improvements onoperating properties$12,687K Other capitalimprovements on operating...$6,239K Leasing costs paid$6,013K

COPT DEFENSE PROPERTIES (CDP)

COPT DEFENSE PROPERTIES (CDP)