MyFinsight

HomeBlogAbout

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Cash Flow Overview

Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Net proceeds from the issuance o...
    • Accounts payable
    • Loss (gain) on debt extinguishme...
    • Others
Negative Cash Flow Breakdown
    • Repayment of notes payable rela...
    • Lease liability
Cash Flow
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Purchases of equipment and clinical assets
-
-
-
398
Purchase of digital assets
-
-
-
-1,000
Purchases of short-term investments
-
-
-5
5
Proceeds from the sale of short-term investments
-
-
0
0
Purchase of digital assets
-
-
1,998
-
Proceeds from disposal of digital assets
-
-
1,595
-
Purchases of equipment and clinical assets
0
0
405
-
Net cash flows used in investing activities
0
0
595
-1,403
Unrealized foreign exchange (gain) loss
-1
1
-12
28
Loss on change in fair value of convertible notes payable
-
-
-
3,001
Issuance of warrants for lock-up
-
-
-
0
Loss on change in fair value of crypto holdings
-
-
-
8
Interest expense on convertible promissory note
-
-
-
0
Gain on waiver of accrued interest
0
0
0
-371
Loss (gain) on change in fair value of convertible notes payable
-
-
-2,737
-
Operating lease obligations
-
0
-
0
Loss on issuance of warrants
-
-
0
-
Gain on change in fair value of derivative warrant liability
0
0
-1
-137
Compensation expense recognized for the issuance of shares and warrants in connection with the sale of a previously controlled subsidiary
-
-
7,000
-
Loss (gain) on debt extinguishment, net
-1,073
-281
-
281
Gain on debt extinguishment, net
-
-
278
-
Change in fair value of convertible notes payable
443
290
-
-
Loss on equity method investment
86
68
403
-
Stock-based compensation expense
200
198
211
1,972
Non-cash interest expense
47
79
-27
280
Non-cash lease expense
70
-
54
71
Depreciation expense
5
7
5
16
Amortization of financed directors and officers insurance
310
311
311
1,129
Amortization expense
-
-
510
1,894
Loss on debt extinguishment, net
-
-
0
-
Issuance of common stock for services
0
530
1,152
0
Realized gain on short-term investments
-
-
0
-
Issuance of common stock for services - related party
-
-
2,097
-
Issuance of common stock for licensing right
-
-
0
-
Gain (loss) on issuance of common stock for services
-
-
-70
-
Amortization expense
466
542
0
-
Prepaid expenses and other current assets
-118
787
3,907
155
Accounts payable
1,301
532
1,274
-840
Accrued expenses and other liabilities
-12
-434
1,631
-517
Accrued litigation liability
-
-
9,594
-
Lease liability
-35
-34
-29
-96
Net loss
-4,641
-4,063
-21,325
-17,899
Net cash flows used in operating activities
-544
-1,894
-4,636
-10,919
Repayment of notes payable
0
0
0
158
Repayment of convertible notes payable related parties
0
0
0
927
Repayment of convertible notes payable
0
0
661
-
Net proceeds from the issuance of notes payable
1,314
487
0
0
Exercise of warrants
-
-
0
-
Proceeds from issuance of warrants
-
-
0
0
Bank overdraft
-
-
-
0
Repayment of convertible notes payable
-
-
-
659
Proceeds from issuance of common shares related to the atm program
355
0
1,743
17,956
Purchases of treasury stock
-
-
212
-106
Repayment of notes payable related parties
482
0
0
425
Net cash flows provided by financing activities
1,187
487
1,741
15,681
Net change in cash and cash equivalents before effect of exchange rate changes
643
-1,407
-2,300
3,359
Effect of exchange rate changes on cash and cash equivalents
7
-5
-29
-75
Net change in cash
650
-1,412
-2,329
3,284
Cash and cash equivalents at beginning of period
97
1,509
3,838
554
Cash and cash equivalents at end of period
747
97
1,509
3,838
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net proceeds fromthe issuance of...$1,314K Proceeds from issuance ofcommon shares related...$355K Net cash flowsprovided by financing...$1,187K Canceled cashflow$482K Net change in cashand cash...$643K Effect of exchange ratechanges on cash and cash...$7K Canceled cashflow$544K Repayment of notes payable related parties$482K Accounts payable$1,301K Loss (gain) on debtextinguishment, net-$1,073K Amortization expense$466K Change in fair value ofconvertible notes payable$443K Amortization of financeddirectors and officers...$310K Stock-based compensationexpense$200K Prepaid expenses andother current assets-$118K Loss on equity methodinvestment$86K Non-cash lease expense$70K Non-cash interestexpense$47K Accrued expenses andother liabilities-$12K Depreciation expense$5K Unrealized foreignexchange (gain) loss-$1K Net change in cash$650K Net cash flows usedin operating...-$544K Canceled cashflow$4,132K Net loss-$4,641K Lease liability-$35K

CDT Equity Inc. (CDT)

CDT Equity Inc. (CDT)