For the year ending 2025-12-31, CEG has $57,249M in assets. $42,396M in debts. $3,641M in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Cash and cash equivalents | 3,641 | 3,022 | 368 | 422 |
| Restricted cash and cash equivalents | 107 | 107 | 86 | 106 |
| Accounts receivable, net | 4,266 | 3,116 | 1,934 | 2,585 |
| Other accounts receivable (net of allowance for credit losses of 6 and 5 as of december31, 2024 and 2023, respectively) | - | 602 | 917 | 731 |
| Derivative assets | 945 | 843 | 1,179 | 2,368 |
| Receivables from affiliates | - | - | - | 0 |
| Natural gas, oil, and emission allowances | - | 243 | 284 | 429 |
| Materials and supplies | - | 1,357 | 1,216 | 1,076 |
| Inventories, net | 1,736 | - | - | - |
| Renewable energy credits | 789 | 797 | 660 | 617 |
| Other | 635 | 689 | 1,655 | 1,026 |
| Total current assets | 12,119 | 10,776 | 8,299 | 9,360 |
| Property, plant, and equipment (net of accumulated depreciation and amortization of 19,072 and 18,088, respectively) | 22,474 | 21,235 | 22,116 | 19,822 |
| Nuclear decommissioning trust funds | 19,336 | 17,305 | 16,398 | 14,114 |
| Investments | - | 640 | 563 | 202 |
| Goodwill | 420 | 420 | 425 | - |
| Derivative assets | 450 | 372 | 995 | 1,261 |
| Prepaid pension asset | - | - | - | 0 |
| Deferred income taxes | - | 0 | 52 | 44 |
| Other | 2,450 | 2,178 | 1,910 | 2,106 |
| Total deferred debits and other assets | - | - | - | 17,727 |
| Total assets | 57,249 | 52,926 | 50,758 | 46,909 |
| Short-term borrowings | 1,650 | 0 | 1,644 | 1,159 |
| Long-term debt due within one year | 92 | 1,028 | 121 | 143 |
| Accounts payable | - | - | - | 2,828 |
| Accrued expenses | - | - | - | 906 |
| Payables to affiliates | - | - | - | 0 |
| Accounts payable and accrued expenses | 4,294 | 3,943 | 2,612 | - |
| Derivative liabilities | 467 | 467 | 632 | 1,558 |
| Renewable energy credit obligation | 1,075 | 1,076 | 972 | 901 |
| Other | 366 | 332 | 338 | 344 |
| Total current liabilities | 7,944 | 6,846 | 6,319 | 7,839 |
| Long-term debt | 7,250 | 7,384 | 7,496 | 4,466 |
| Long-term debt to affiliates | - | - | - | 0 |
| Deferred income taxes and unamortized itcs | 3,544 | 3,331 | 3,209 | 3,031 |
| Asset retirement obligations | 13,193 | 12,449 | 14,118 | 12,699 |
| Pension obligations | - | - | 1,070 | 605 |
| Non-pension postretirement benefit obligations | - | - | 732 | 609 |
| Pension and non-pension postretirement benefit obligations | 1,977 | 1,875 | - | - |
| Spent nuclear fuel obligation | - | 1,366 | 1,296 | 1,230 |
| Payables to affiliates | - | - | - | 0 |
| Payables related to regulatory agreement units | 5,334 | 4,518 | 3,688 | 2,897 |
| Derivative liabilities | 414 | 399 | 419 | 983 |
| Other | 2,740 | 1,219 | 1,125 | 1,178 |
| Total deferred credits and other liabilities | - | - | - | 23,232 |
| Total liabilities | 42,396 | 39,387 | 39,472 | 35,537 |
| Predecessor member's equity | - | - | - | 0 |
| Common stock (no par value, 1,000 shares authorized, 312 shares and 313 shares outstanding, respectively) | 11,043 | 11,402 | 12,355 | 13,274 |
| Retained earnings (deficit) | 5,899 | 4,066 | 761 | -496 |
| Accumulated other comprehensive income (loss), net | -2,425 | -2,302 | -2,191 | -1,760 |
| Total shareholders equity | 14,517 | 13,166 | 10,925 | 11,018 |
| Noncontrolling interests | 336 | 373 | 361 | 354 |
| Total equity | 14,853 | 13,539 | 11,286 | 11,372 |
| Total liabilities and equity | 57,249 | 52,926 | 50,758 | 46,909 |
Constellation Energy Corp (CEG)
Constellation Energy Corp (CEG)