| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Revenues | 315,190 | - |
| Employee expense-non equity | 178,227 | - |
| Equity-based compensation expense | 24,889 | - |
| Equipment and software expense | 12,595 | - |
| Direct cost of revenues | 5,336 | - |
| Professional services expense | 21,477 | - |
| Change in fair value of contingent consideration | -3,212 | - |
| Depreciation and amortization | 56,058 | - |
| Other segment expense (income) | -5,325 | - |
| Interest expense | 14,619 | - |
| Income tax expense (benefit) | 6,226 | - |
| Net income (loss) | 4,300 | 2,775 |
| Depreciation and amortization | 56,058 | 37,432 |
| Amortization of debt issuance costs | 432 | 289 |
| Provision for credit losses | 688 | 401 |
| Equity-based compensation expense | 24,889 | 15,315 |
| Change in fair value of contingent considerations | -3,212 | -5,901 |
| Deferred income taxes | -7,455 | -1,969 |
| Accounts receivable | -13,385 | -5,473 |
| Prepaid expenses and other assets | -1,748 | -6,108 |
| Accounts payable, accrued expenses, and other liabilities | -6,576 | -13,892 |
| Deferred revenues | -15,603 | -9,661 |
| Other operating activities, net | 1,146 | 1,176 |
| Net cash provided by operating activities | 67,508 | 35,194 |
| Capital expenditures | 757 | 536 |
| Capitalized software development costs | 18,770 | 12,199 |
| Net cash used in investing activities | -19,527 | -12,735 |
| Proceeds from borrowings on term loan debt | 0 | 0 |
| Payment of debt issuance costs | 0 | 0 |
| Payments on long-term debt | 2,250 | 1,500 |
| Common stock repurchase program | 38,674 | 25,000 |
| Payments for business acquisition related contingent consideration | 13,230 | 13,230 |
| Payment of taxes on shares withheld for employee taxes | 5,019 | 4,960 |
| Net cash used in financing activities | -59,173 | -44,690 |
| Effect of foreign exchange rate on cash and cash equivalents | 4,720 | 5,314 |
| Net decrease in cash and cash equivalents | -6,472 | -16,917 |
| Cash and cash equivalents at beginning of period | 179,183 | - |
| Cash and cash equivalents at end of period | 172,711 | - |
Certara, Inc. (CERT)
Certara, Inc. (CERT)