For the quarter ending 2026-03-31, CETX has $70,736,374 in assets. $36,027,139 in debts. $6,567,030 in cash and cash equivalents.
| Balance Sheets | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Cash and cash equivalents | 6,567,030 | 20,505,781 | 4,974,303 | 7,032,530 |
| Restricted cash | 1,343,088 | 1,276,752 | 1,372,738 | 1,112,829 |
| Marketable securities | 5,030,448 | - | - | - |
| Trade receivables, net - related party-Nonrelated Party | 13,325,559 | 9,702,315 | 13,133,424 | 12,678,928 |
| Trade receivables, net - related party-Related Party | 548,554 | 527,877 | 405,493 | 513,263 |
| Prepaid expenses and other current assets | - | 1,566,411 | 1,556,432 | 1,555,663 |
| Inventory, net | 6,740,579 | 7,436,132 | 6,584,944 | 5,826,243 |
| Contract assets, net | 2,208,569 | 1,697,691 | 980,164 | 598,151 |
| Prepaid expenses and other current assets | 2,167,209 | - | - | - |
| Total current assets | 37,931,036 | 42,712,959 | 29,007,498 | 29,317,607 |
| Property and equipment, gross | 30,347,567 | 22,829,730 | 22,667,085 | - |
| Less accumulated depreciation | 13,806,618 | 13,401,198 | 13,015,089 | - |
| Property and equipment, net | 16,540,949 | 9,428,532 | 9,651,996 | 9,573,374 |
| Right-of-use operating lease assets | 2,833,949 | 2,110,908 | 2,003,967 | 1,969,122 |
| Right-of-use finance lease assets | 66,518 | - | - | - |
| Digital assets | 1,085,163 | - | - | - |
| Intangible assets, net of amortization | 2,981,750 | - | - | - |
| Royalties receivable, net - related party-Related Party | - | 56,696 | 190,475 | 230,143 |
| Digital assets | - | 699,006 | 1,158,238 | - |
| Goodwill | 7,686,141 | 3,708,347 | 3,708,347 | 3,708,347 |
| Other | 1,610,868 | 1,614,101 | 2,067,755 | 2,162,230 |
| Total assets | 70,736,374 | 60,330,549 | 47,788,276 | 46,960,823 |
| Accounts payable | 4,566,512 | 4,309,111 | 4,492,859 | 4,815,551 |
| Loan from ceo | - | - | - | 200,000 |
| Sales tax payable | 50,887 | 22,416 | 76,008 | 14,575 |
| Revolving line of credit | 2,035,697 | 1,948,258 | 3,176,096 | 2,039,858 |
| Current maturities of long-term liabilities | 8,770,319 | 4,714,398 | 8,925,497 | 9,827,991 |
| Operating lease liabilities - short-term | 1,249,135 | 989,401 | 918,391 | 818,486 |
| Finance lease liabilities - short-term | 331,818 | - | - | - |
| Deposits from customers | 548,745 | 152,188 | 158,344 | 261,671 |
| Accrued expenses | 2,555,108 | 1,566,280 | 2,223,521 | 1,925,794 |
| Accrued payable on inventory in transit | 174,076 | 762,821 | 652,179 | 168,717 |
| Contract liabilities | 2,348,384 | 1,542,262 | 1,655,055 | 2,709,590 |
| Deferred revenue | 1,019,351 | 1,255,139 | 1,383,036 | 1,329,902 |
| Accrued income taxes | 574,433 | 702,141 | 162,173 | 288,848 |
| Total current liabilities | 24,224,465 | 17,964,415 | 23,823,159 | 24,400,983 |
| Long-term debt | 8,756,025 | 8,039,437 | 4,586,779 | 8,475,921 |
| Warrant liabilities | - | 3,333,860 | 8,735,197 | 8,255,215 |
| Long-term operating lease liabilities | 1,641,599 | 1,183,916 | 1,153,221 | 1,200,841 |
| Other long-term liabilities | 290,000 | 290,000 | 289,483 | 285,821 |
| Deferred revenue - long-term | 371,551 | 428,332 | 482,978 | 490,046 |
| Warrant liabilities | 743,499 | - | - | - |
| Total long-term liabilities | 11,802,674 | 13,275,545 | 15,247,658 | 18,707,844 |
| Total liabilities | 36,027,139 | 31,239,960 | 39,070,817 | 43,108,827 |
| Preferred stock, value-Preferred Stock | 2,841 | 2,841 | 2,705 | 2,705 |
| Preferred stock, value-Series CPreferred Stock | 50 | 50 | 50 | 50 |
| Common stock, 0.001 par value, 70,000,000 shares authorized, 10,078,089 shares issued and outstanding at march 31, 2026 and 830,606 shares issued and outstanding at september 30, 2025 | 10,078 | 8,601 | 831 | 3,510 |
| Additional paid-in capital | 151,331,793 | 147,309,421 | 105,668,565 | 97,402,468 |
| Accumulated deficit | -119,046,840 | -119,953,888 | -99,397,741 | -96,270,146 |
| Treasury stock, 64,100 shares of series 1 preferred stock at march 31, 2026, and september 30, 2025 | 148,291 | 148,291 | 148,291 | 148,291 |
| Accumulated other comprehensive income | 2,559,604 | 1,871,855 | 2,591,340 | 2,627,462 |
| Total stockholders equity | 34,709,235 | 29,090,589 | 8,717,459 | 3,617,758 |
| Non-controlling interest | - | - | - | 234,238 |
| Total liabilities and stockholders equity | 70,736,374 | 60,330,549 | 47,788,276 | 46,960,823 |
CEMTREX INC (CETX)
CEMTREX INC (CETX)