| Balance Sheets | 2025-09-30 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 4,974,303 | |||
| Restricted cash | 1,372,738 | |||
| Trade receivables, net - related party-Nonrelated Party | 13,133,424 | |||
| Trade receivables, net - related party-Related Party | 405,493 | |||
| Inventory, net | 6,584,944 | |||
| Contract assets, net | 980,164 | |||
| Prepaid expenses and other current assets | 1,556,432 | |||
| Total current assets | 29,007,498 | |||
| Property and equipment, gross | 22,667,085 | |||
| Less accumulated depreciation | 13,015,089 | |||
| Property and equipment, net | 9,651,996 | |||
| Right-of-use operating lease assets | 2,003,967 | |||
| Royalties receivable, net - related party-Related Party | 190,475 | |||
| Digital assets | 1,158,238 | |||
| Goodwill | 3,708,347 | |||
| Other | 2,067,755 | |||
| Total assets | 47,788,276 | |||
| Accounts payable | 4,492,859 | |||
| Sales tax payable | 76,008 | |||
| Revolving line of credit | 3,176,096 | |||
| Current maturities of long-term liabilities | 8,925,497 | |||
| Operating lease liabilities - short-term | 918,391 | |||
| Deposits from customers | 158,344 | |||
| Accrued expenses | 2,223,521 | |||
| Accrued payable on inventory in transit | 652,179 | |||
| Contract liabilities | 1,655,055 | |||
| Deferred revenue | 1,383,036 | |||
| Accrued income taxes | 162,173 | |||
| Total current liabilities | 23,823,159 | |||
| Long-term debt | 4,586,779 | |||
| Long-term operating lease liabilities | 1,153,221 | |||
| Other long-term liabilities | 289,483 | |||
| Deferred revenue - long-term | 482,978 | |||
| Warrant liabilities | 8,735,197 | |||
| Total long-term liabilities | 15,247,658 | |||
| Total liabilities | 39,070,817 | |||
| Series c, 100,000 shares authorized, 50,000 shares issued and outstanding at september 30, 2025, and september 30, 2024-Preferred Stock | 2,705 | |||
| Series c, 100,000 shares authorized, 50,000 shares issued and outstanding at september 30, 2025, and september 30, 2024-Series CPreferred Stock | 50 | |||
| Common stock, 0.001 par value, 70,000,000 shares authorized, 830,606 shares issued and outstanding at september 30, 2025, and 946 shares issued and outstanding at september 30, 2024 | 831 | |||
| Additional paid-in capital | 105,668,565 | |||
| Accumulated deficit | -99,397,741 | |||
| Treasury stock, 64,100 shares of series 1 preferred stock at september 30, 2025, | 148,291 | |||
| Accumulated other comprehensive income | 2,591,340 | |||
| Total cemtrex stockholders equity | 8,717,459 | |||
| Total liabilities and stockholders equity | 47,788,276 | |||
CEMTREX INC (CETX)
CEMTREX INC (CETX)