For the year ending 2025-12-31, CHUC had $1,109K increase in cash & cash equivalents over the period. -$5,801K in free cash flow.
| Cash Flow | 2025-12-31 |
|---|---|
| Net income (loss) from continuing operations | 4,318 |
| Allowance for doubtful accounts | 17 |
| Depreciation and amortization | 39 |
| Accretion of debt discount | 465 |
| Change in fair value of derivative liabilities | 0 |
| Debt extinguishment loss | -50 |
| Amortization of operating lease right-of-use asset | 145 |
| Stock based compensation | 186 |
| Gain on sale of intellectual property | 7,500 |
| Subtotal of non-cash charges | -6,598 |
| Accounts receivable | 126 |
| Inventories | 4,588 |
| Prepaid expenses and other current assets | 1,453 |
| Other assets | 27 |
| Accounts payable and accrued expenses | 2,290 |
| Deferred revenue | 13 |
| Lease liabilities | -143 |
| Net cash used in operating activities - continuing operations | -6,314 |
| Net cash provided by operating activities - discontinued operations | 536 |
| Net cash used in operating activities | -5,778 |
| Proceeds from sale of intellectual property | 7,500 |
| Purchase of property, plant and equipment | 23 |
| Net cash provided by investing activities | 7,477 |
| Proceeds from issuance of common shares | 0 |
| Proceeds from issuance of notes payable-Nonrelated Party | 546 |
| Proceeds from issuance of notes payable-Related Party | 2,100 |
| Repayment of notes payable-Nonrelated Party | 1,924 |
| Repayment of notes payable-Related Party | 1,312 |
| Net cash (used in) provided by financing activities | -590 |
| Net increase in cash | 1,109 |
| Cash, beginning of the period | 211 |
| Cash, end of the period | 1,320 |
Charlie's Holdings, Inc. (CHUC)
Charlie's Holdings, Inc. (CHUC)