For the quarter ending 2025-09-30, CHUC had -$303K decrease in cash & cash equivalents over the period.
| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Subtotal of non-cash charges | - | -5,870 |
| Net loss | 624 | 3,744 |
| Allowance for doubtful accounts | 21 | -59 |
| Depreciation and amortization | 8 | 25 |
| Accretion of debt discount | 1 | 464 |
| Change in fair value of derivative liabilities | 0 | 0 |
| Debt extinguishment loss | 1 | -51 |
| Amortization of operating lease right-of-use asset | 14 | 71 |
| Stock based compensation | 55 | 78 |
| Gain on sale of intellectual property | 1,000 | 6,500 |
| Accounts receivable | 791 | -45 |
| Inventories | 629 | 956 |
| Prepaid expenses and other current assets | 2,529 | -86 |
| Other assets | 27 | - |
| Accounts payable and accrued expenses | 1,153 | -310 |
| Deferred revenue | 5 | 271 |
| Lease liabilities | -13 | -73 |
| Net cash used in operating activities | -3,109 | -3,063 |
| Proceeds from sale of intellectual property | 1,000 | 6,500 |
| Net cash provided by investing activities | 1,000 | 6,500 |
| Proceeds from issuance of common shares | 0 | - |
| Proceeds from issuance of notes payable-Nonrelated Party | 546 | - |
| Repayment of notes payable-Nonrelated Party | 0 | 1,924 |
| Proceeds from issuance of notes payable | - | 546 |
| Proceeds from issuance of notes payable-Related Party | 2,100 | - |
| Proceeds from issuance of notes payable to related party | - | 100 |
| Repayment of notes payable-Related Party | 194 | 917 |
| Net cash (used in) provided by financing activities | 1,806 | -2,195 |
| Net increase in cash | -303 | 1,242 |
| Cash and cash equivalents at beginning of period | 211 | - |
| Cash and cash equivalents at end of period | 1,150 | - |
Charlie's Holdings, Inc. (CHUC)
Charlie's Holdings, Inc. (CHUC)