For the year ending 2025-12-31, CJMB has $5,775,701 in assets. $3,447,662 in debts. $2,130,758 in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 2,130,758 | |||
| Accounts receivable, net of allowance for credit losses of 61,675 and 64,000, respectively | 343,246 | |||
| Inventory | 243,285 | |||
| Other current assets | 341,311 | |||
| Total current assets | 3,058,600 | |||
| Right of use assets operating lease | 1,917,563 | |||
| Total property and equipment | 2,102,281 | |||
| Less accumulated depreciation | 760,655 | |||
| Loss on impairment | 542,088 | |||
| Property and equipment, net of accumulated depreciation of 760,655 and 608,703, respectively | 799,538 | |||
| Total assets | 5,775,701 | |||
| Accounts payable | 564,014 | |||
| Accrued expenses | 502,183 | |||
| Corporate taxes payable | 23,085 | |||
| Right of use liability operating lease | 323,935 | |||
| Total current liabilities | 1,413,217 | |||
| Right of use liability operating lease | 1,663,229 | |||
| Derivative liability | 371,216 | |||
| Total long-term liabilities | 2,034,445 | |||
| Total liabilities | 3,447,662 | |||
| Common stock - authorized 190,000,000 shares, par value 0.001 par value 4,858,663 issued and outstanding as of december 31, 2025 and 3,000,000 december 31, 2024 | 4,860 | |||
| Additional paid in capital | 12,583,193 | |||
| Accumulated deficit | -10,260,014 | |||
| Total stockholders equity | 2,328,039 | |||
| Total liabilities and stockholders equity | 5,775,701 | |||
CALLAN JMB INC. (CJMB)
CALLAN JMB INC. (CJMB)