| Balance Sheets | 2025-09-30 | |||
|---|---|---|---|---|
| Cash | 161,506 | |||
| Accounts receivable - related parties-Related Party | 266,580 | |||
| Accounts receivable | 86,972 | |||
| Due from related parties | 383,577 | |||
| Prepaid expenses and other current assets | 13,933 | |||
| Subscription amount receivable | 150,000 | |||
| Loan receivable | 552,059 | |||
| Total current assets | 1,614,627 | |||
| Deferred offering costs | 619,925 | |||
| Investment in joint venture | 57,753 | |||
| Intangible assets, net | 198,178 | |||
| Total assets | 2,490,483 | |||
| Accounts payable and accrued expenses | 376,961 | |||
| Deferred revenue | 35,000 | |||
| Due to related parties | 16,605 | |||
| Total current liabilities | 428,566 | |||
| Future equity obligations | 25,000 | |||
| Total liabilities | 453,566 | |||
| Common stock subject to redemption, 0.001 par value, 60,000 and 0 shares issued and outstanding as of september 30, 2025 and 2024, respectively | 120,000 | |||
| Preferred stock value issue-Series BPreferred Stock | 200 | |||
| Preferred stock value issue-Series XPreferred Stock | 5 | |||
| Common stock, 0.001 par value, 190,000,000 shares authorized, 5,091,391 shares issued and outstanding as of both september 30, 2025 and 2024 | 5,092 | |||
| Additional paid-in capital | 1,144,513 | |||
| Retained earnings | 767,107 | |||
| Total stockholders equity | 1,916,917 | |||
| Total liabilities, common stock subject to redemption and stockholders equity | 2,490,483 | |||
Collab Z Inc. (CLBZ)
Collab Z Inc. (CLBZ)