For the year ending 2024-12-31, CMBM has $173,728K in assets. $176,965K in debts.
| Balance Sheets | 2024-12-31 | |||
|---|---|---|---|---|
| Cash | 34,925 | |||
| Total receivables | 43,807 | |||
| Less allowance for credit losses | 3,402 | |||
| Receivables, net of allowance for credit losses of 2,551 and 3,402 | 40,405 | |||
| Inventories, net | 41,990 | |||
| Income taxes receivable | 1,369 | |||
| Prepaid expenses | 11,667 | |||
| Other current assets | 6,182 | |||
| Total current assets | 136,538 | |||
| Total cost | 49,027 | |||
| Less accumulated depreciation | 35,752 | |||
| Less impairment | 8,849 | |||
| Property and equipment, net | 4,426 | |||
| 2025 | 3,824 | |||
| 2026 | 3,516 | |||
| 2027 | 2,658 | |||
| Acquired Software And Software For Internal Use | 0 | |||
| Software Marketed For External Sale | 1,506 | |||
| 2028 | 1,506 | |||
| Acquired Software And Software For Internal Use | 0 | |||
| Software Marketed For External Sale | 488 | |||
| 2029 | 488 | |||
| Software, net | 11,992 | |||
| Operating lease right-of-use assets | 6,254 | |||
| Intangible assets, net | 0 | |||
| Goodwill | 874 | |||
| Other noncurrent assets | 13,644 | |||
| Total assets | 173,728 | |||
| Accounts payable | 16,487 | |||
| Accrued liabilities | 30,980 | |||
| Employee compensation | 3,755 | |||
| Current portion of long-term debt, net | 67,639 | |||
| Deferred revenues | 8,616 | |||
| Other current liabilities | 8,434 | |||
| Total current liabilities | 135,911 | |||
| Long-term debt, net | 0 | |||
| Deferred revenues | 12,182 | |||
| Noncurrent operating lease liabilities | 8,942 | |||
| Deferred tax liabilities, net | 1,508 | |||
| Other noncurrent liabilities | 18,422 | |||
| Total liabilities | 176,965 | |||
| Share capital 0.0001 par value 500,000,000 shares authorized at december 31, 2023 and december 31, 2024 28,095,144 shares issued and 27,834,908 outstanding at december 31, 2023 and 28,885,152 shares issued and 28,612,181 outstanding at december 31, 2024 | 3 | |||
| Additional paid in capital | 163,441 | |||
| Treasury shares, at cost, 260,236 shares at december 31, 2023 and 272,971 shares at december 31, 2024 | 5,665 | |||
| Accumulated deficit | -158,855 | |||
| Accumulated other comprehensive loss | -2,161 | |||
| Total shareholders' equity (deficit) | -3,237 | |||
| Total liabilities and equity (deficit) | 173,728 | |||
Cambium Networks Corp (CMBM)
Cambium Networks Corp (CMBM)