| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net loss | -28,009 | -15,423 |
| Depreciation and amortization, net | 20,279 | 12,927 |
| Gain on sale of real estate | 679 | - |
| Impairment of real estate | 221 | 221 |
| Loss on early extinguishment of debt | -88 | - |
| Amortization of deferred debt origination costs | 2,179 | 1,466 |
| Amortization of premiums and discounts on debt | 78 | 52 |
| Unrealized premium adjustment on loans receivable | 343 | 201 |
| Amortization of deferred costs and accretion of fees on loans receivable, net | 230 | 235 |
| Write-offs of uncollectible receivables | 978 | 687 |
| Loss on early extinguishment of debt | - | -88 |
| Write-off of other deferred costs | 0 | - |
| Loss on interest rate caps | -142 | -99 |
| Deferred income taxes | -149 | -117 |
| Stock-based compensation | 165 | 110 |
| Loss from unconsolidated entities | -2,285 | -1,588 |
| Loans funded, held for sale to secondary market | 10,707 | 3,993 |
| Proceeds from sale of guaranteed loans | 11,427 | 5,484 |
| Principal collected on loans subject to secured borrowings | 38 | 26 |
| Commitment fees remitted and other operating activity | -251 | -118 |
| Accounts receivable | -572 | 49 |
| Other assets | -236 | 1,113 |
| Accounts payable and accrued expenses | 3,569 | -1,018 |
| Deferred leasing costs | 2,630 | 901 |
| Other liabilities | -2,017 | -1,116 |
| Due to related parties | 4,543 | -137 |
| Net cash provided by operating activities | 2,471 | -1,271 |
| Capital expenditures | 15,667 | 12,751 |
| Receipt of deferred key money | 2,290 | - |
| Proceeds from sale of real estate, net | 1,161 | 0 |
| Investment in unconsolidated entity | 1,209 | 1,209 |
| Distributions from unconsolidated entity | 0 | 0 |
| Loans funded | 3,569 | 1,331 |
| Principal collected on loans | 7,697 | 5,065 |
| Net cash used in investing activities | -9,297 | -10,226 |
| Payment of revolving credit facilities, mortgages payable, term notes and principal on sba 7 loan-backed notes | 29,376 | 20,053 |
| Proceeds from revolving credit facilities, term notes and mortgages | 51,535 | 50,315 |
| Payment of principal on secured borrowings | 38 | 26 |
| Payment of deferred preferred stock offering costs | 0 | 0 |
| Payment of deferred debt origination costs | 2,964 | 2,069 |
| Payment of common dividends | 0 | 0 |
| Net proceeds from issuance of preferred stock | -8 | -8 |
| Payment of preferred stock dividends | 16,677 | 11,395 |
| Redemption of preferred stock | 0 | 0 |
| Contributions from noncontrolling interests | 8 | 8 |
| Distributions to noncontrolling interests | 295 | 285 |
| Net cash provided by (used in) financing activities | 2,185 | 16,487 |
| Net decrease in cash and cash equivalents and restricted cash | -4,641 | 4,990 |
| Cash and cash equivalents at beginning of period | 52,868 | - |
| Cash and cash equivalents at end of period | 48,227 | - |
Creative Media & Community Trust Corp (CMCT)
Creative Media & Community Trust Corp (CMCT)