MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Free Cash flow
$179,200K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Inventories
    • Receivables
    • Proceeds from sale of business, ...
    • Others
Negative Cash Flow Breakdown
    • Principal payments on long-term ...
    • Loss on impairments
    • Capital expenditures
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net income (loss)
12,700 18,600 -7,200 -72,600
Depreciation, depletion and amortization
28,200 26,400 26,700 76,500
Amortization of deferred financing costs
1,100 1,000 900 3,500
Gain on sale of fortress assets
---2,400
Non-cash portion of stock-based compensation
2,200 2,300 2,900 7,300
Deferred income taxes
-6,300 4,500 -2,100 -500
Unrealized foreign exchange gain, net
6,000 -2,100 2,900 -1,000
Loss on impairment of long-lived assets, definite and indefinite-lived intangible assets and goodwill
--53,700 -
Loss on impairments
-53,700 --53,700
Net gain from remeasurement of contingent consideration
0 -0 -7,900
Gain from remeasurement of equity method investment
--0 -
Loss on extinguishment of debt
-500 -0 -7,600
Loss on sale of business, net
-14,600 --2,200 -
Other, net
-200 -1,700 1,900 -1,300
Receivables
-52,600 98,800 25,600 -14,200
Inventories
-69,600 -51,700 50,700 -138,000
Other assets
-18,400 -21,600 -12,400 -1,400
Accounts payable and accrued expenses and other current liabilities
5,000 -13,600 36,100 -27,400
Other liabilities
4,600 -54,500 -100 10,900
Net cash provided by operating activities
197,400 -37,000 -6,900 204,600
Capital expenditures
18,200 22,800 15,900 53,800
Proceeds from sale of business, net of cash and transaction costs
23,200 -0 19,600
Acquisition of business, net of cash acquired
--0 -
Other, net
300 500 -600 500
Net cash used in investing activities
4,700 -23,300 -15,300 -34,700
Borrowings under revolving credit facility
0 47,000 0 244,300
Proceeds from 2030 notes
--0 650,000
Repurchase of 2027 notes
--0 350,000
Premium paid to extinguish 2027 notes
--0 3,900
Payments for contingent consideration
--0 0
Repayments under revolving credit facility
10,000 37,000 0 434,400
Net proceeds from private placement of common stock
--0 -
Principal payments to pay down term loan
---191,300
Proceeds from issuance of long-term debt
16,000 42,800 16,200 62,100
Dividends paid
--0 0
Principal payments on long-term debt
177,500 2,100 201,400 63,800
Payments of deferred financing costs
300 0 400 15,500
Shares withheld to satisfy employee tax obligations
500 1,200 100 1,300
Other, net
-2,100 -2,400 -2,400 -7,700
Net cash used in financing activities
-174,400 47,100 3,200 -111,500
Effect of exchange rate changes on cash and cash equivalents
-300 200 -700 800
Net change in cash and cash equivalents
27,400 -13,000 -19,700 59,200
Cash and cash equivalents, beginning of the year
46,700 59,700 20,200 -
Cash and cash equivalents, end of period
74,100 46,700 59,700 -
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Inventories-$69,600K something is missing$53,700K Receivables-$52,600K Depreciation, depletion andamortization$28,200K Proceeds from sale ofbusiness, net of cash and...$23,200K Other assets-$18,400K Loss on sale ofbusiness, net-$14,600K Net income (loss)$12,700K Accounts payable andaccrued expenses and...$5,000K Other liabilities$4,600K Non-cash portion ofstock-based compensation$2,200K Amortization of deferredfinancing costs$1,100K Loss onextinguishment of debt-$500K Other, net-$200K Net cash provided byoperating activities$197,400K Net cash used ininvesting activities$4,700K Canceled cashflow$66,000K Canceled cashflow$18,500K Net change in cashand cash...$27,400K Canceled cashflow$174,700K Loss on impairments-$53,700K Deferred income taxes-$6,300K Unrealized foreignexchange gain, net$6,000K Proceeds from issuance oflong-term debt$16,000K Capital expenditures$18,200K Other, net$300K Net cash used infinancing activities-$174,400K Effect of exchange ratechanges on cash and cash...-$300K Canceled cashflow$16,000K Principal payments onlong-term debt$177,500K Repayments under revolvingcredit facility$10,000K Other, net-$2,100K Shares withheld tosatisfy employee tax...$500K Payments of deferredfinancing costs$300K

COMPASS MINERALS INTERNATIONAL INC (CMP)

COMPASS MINERALS INTERNATIONAL INC (CMP)