MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2025-12-31.

Cash Flow Overview

Free Cash flow
-$59,800K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Inventories
    • Borrowings under revolving credi...
    • Proceeds from issuance of long-t...
    • Others
Negative Cash Flow Breakdown
    • Receivables
    • Other liabilities
    • Repayments under revolving credi...
    • Others

Cash Flow
2025-12-31
2025-09-30
2025-06-30
Net income (loss)
18,600 -7,200 -72,600
Loss on impairment of long-lived assets, definite and indefinite-lived intangible assets and goodwill
-53,700 -
Net gain from remeasurement of contingent consideration
-0 -7,900
Depreciation, depletion and amortization
26,400 26,700 76,500
Loss on impairments, net
--53,700
Amortization of deferred financing costs
1,000 900 3,500
Loss on extinguishment of debt
-0 -7,600
Gain on sale of fortress assets
--2,400
Non-cash portion of stock-based compensation
2,300 2,900 7,300
Gain from remeasurement of equity method investment
-0 -
Deferred income taxes
4,500 -2,100 -500
Loss on disposition of assets
--2,200 -
Unrealized foreign exchange loss (gain)
-2,100 2,900 -1,000
Other, net
-1,700 1,900 -1,300
Receivables
98,800 25,600 -14,200
Inventories
-51,700 50,700 -138,000
Other assets
-21,600 -12,400 -1,400
Accounts payable and accrued expenses and other current liabilities
-13,600 36,100 -27,400
Other liabilities
-54,500 -100 10,900
Net cash used in operating activities
-37,000 -6,900 204,600
Proceeds from sale of fortress assets, net of transaction costs
-0 19,600
Acquisition of business, net of cash acquired
-0 -
Capital expenditures
22,800 15,900 53,800
Other, net
500 -600 500
Net cash used in investing activities
-23,300 -15,300 -34,700
Borrowings under revolving credit facility
47,000 0 244,300
Proceeds from 2030 notes
-0 650,000
Repurchase of 2027 notes
-0 350,000
Premium paid to extinguish 2027 notes
-0 3,900
Payments for contingent consideration
-0 0
Repayments under revolving credit facility
37,000 0 434,400
Net proceeds from private placement of common stock
-0 -
Principal payments to pay down term loan
--191,300
Proceeds from issuance of long-term debt
42,800 16,200 62,100
Dividends paid
-0 0
Principal payments on long-term debt
2,100 201,400 63,800
Payment of deferred financing costs
0 400 15,500
Shares withheld to satisfy employee tax obligations
1,200 100 1,300
Other, net
-2,400 -2,400 -7,700
Net cash provided by financing activities
47,100 3,200 -111,500
Effect of exchange rate changes on cash and cash equivalents
200 -700 800
Net change in cash and cash equivalents
-13,000 -19,700 59,200
Cash and cash equivalents at beginning of period
59,700 20,200 -
Cash and cash equivalents at end of period
46,700 59,700 -
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Borrowings under revolvingcredit facility$47,000K Proceeds from issuance oflong-term debt$42,800K Net cash provided byfinancing activities$47,100K Effect of exchange ratechanges on cash and cash...$200K Canceled cashflow$42,700K Net change in cashand cash...-$13,000K Canceled cashflow$47,300K Inventories-$51,700K Depreciation, depletion andamortization$26,400K Other assets-$21,600K Net income (loss)$18,600K Deferred income taxes$4,500K Non-cash portion ofstock-based compensation$2,300K Unrealized foreignexchange loss (gain)-$2,100K Other, net-$1,700K Amortization of deferredfinancing costs$1,000K Repayments under revolvingcredit facility$37,000K Other, net-$2,400K Principal payments onlong-term debt$2,100K Shares withheld tosatisfy employee tax...$1,200K Net cash used inoperating activities-$37,000K Canceled cashflow$129,900K Net cash used ininvesting activities-$23,300K Receivables$98,800K Other liabilities-$54,500K Accounts payable andaccrued expenses and...-$13,600K Capital expenditures$22,800K Other, net$500K

COMPASS MINERALS INTERNATIONAL INC (CMP)

COMPASS MINERALS INTERNATIONAL INC (CMP)