MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the quarter ending 2026-03-31, CNR had -$18,032K decrease in cash & cash equivalents over the period. $46,303K in free cash flow.

Cash Flow Overview

Change in Cash
-$18,032K
Free Cash flow
$46,303K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Net income (loss)
    • Proceeds from sales of assets
    • Inventories
    • Others
Negative Cash Flow Breakdown
    • Repurchases of common stock
    • Changes in other liabilities
    • Accounts payable
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net income (loss)
21,044 -78,981 31,598 -105,833
Depreciation, depletion and amortization
146,295 179,242 151,006 290,819
Gain on sale of assets
6,765 868 191 5,968
Stock-based compensation
6,176 -3,025 3,916 32,027
Loss on debt extinguishment
0 0 0 -11,680
Deferred income taxes
-294 -31,321 -52,787 3,137
Loss from equity method investments
-3,951 -2,635 -4,807 -8,034
Other adjustments to net income (loss)
-1,486 -1,117 -1,379 -1,915
Accounts and notes receivable
2,976 28,278 31,513 4,254
Inventories
-6,730 -32,752 30,414 -26,323
Other current assets
-4,230 -19,676 6,000 18,360
Changes in other assets
-2,267 8,985 -4,114 -22,654
Accounts payable
-17,436 39,192 14,951 -78,411
Commodity derivatives, net liability
-0 --
Other operating liabilities
-17,389 4,914 11,573 -25,631
Payments on asset retirement obligations
-10,413 -11,111 -10,286 -14,808
Changes in other liabilities
-17,506 -9,649 -4,234 -32,801
Net cash provided by (used in) operating activities
119,400 107,310 87,919 110,523
Capital expenditures
73,097 81,277 49,297 154,007
Proceeds from sales of assets
9,211 1,000 295 6,219
Proceeds from sales of short-term investments
0 0 0 80,165
Purchases of short-term investments
0 0 0 4,802
Net cash and restricted cash acquired from merger
0 0 0 368,726
Purchase of arch tax-exempt bonds
0 0 0 98,225
Investments in dta
6,847 5,093 0 10,640
Other investing activity
9,102 -1,429 2,187 4,647
Net cash (used in) provided by investing activities
-79,835 -83,941 -51,189 182,789
Payments on finance lease obligations
7,210 3,644 3,282 5,628
Repayments of debt-Term Loan BFacility
-0 --
Repayments of debt-Senior Secured Second Lien Notes Due2025
-0 --
Proceeds from long-term debt issuance
0 0 0 114,439
Payments on other debt
1,713 1,706 1,189 11,223
Shares withheld for taxes
1,646 1,551 0 14,068
Repurchases of common stock
41,923 21,673 19,439 183,152
Debt-related financing fees
0 0 3,007 17,470
Payments of excise tax on share repurchases
-0 0 934
Dividends and dividend equivalents paid
5,105 5,214 5,132 15,918
Net cash used in financing activities
-57,597 -33,788 -32,049 -133,954
Net (decrease) increase in cash, cash equivalents and restricted cash
-18,032 -10,419 4,681 159,358
Cash, cash equivalents and restricted cash at beginning of period
601,162 611,581 447,542 -
Cash, cash equivalents and restricted cash at end of period
583,130 601,162 611,581 -
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Depreciation, depletion andamortization$146,295K Net income (loss)$21,044K Inventories-$6,730K Stock-based compensation$6,176K Other current assets-$4,230K Loss from equitymethod investments-$3,951K Changes in other assets-$2,267K Other adjustments tonet income (loss)-$1,486K Net cash provided by(used in) operating...$119,400K Canceled cashflow$72,779K Net (decrease)increase in cash, cash...-$18,032K Canceled cashflow$119,400K Proceeds from sales ofassets$9,211K Changes in otherliabilities-$17,506K Accounts payable-$17,436K Other operatingliabilities-$17,389K Payments on assetretirement obligations-$10,413K Gain on sale of assets$6,765K Accounts and notesreceivable$2,976K Deferred income taxes-$294K Net cash (used in)provided by investing...-$79,835K Canceled cashflow$9,211K Net cash used infinancing activities-$57,597K Capital expenditures$73,097K Other investingactivity$9,102K Investments in dta$6,847K Repurchases of common stock$41,923K Payments on finance leaseobligations$7,210K Dividends and dividendequivalents paid$5,105K Payments on other debt$1,713K Shares withheld fortaxes$1,646K