| Cash Flow | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|
| Net loss | -37,847 | -28,452 | -18,879 |
| Depreciation and amortization | 38,053 | 25,236 | 12,394 |
| Operating lease expense | 5,510 | 3,730 | - |
| Lease amortization | - | - | 1,769 |
| Paid in kind interest on financing obligation | -6,324 | -4,179 | - |
| Loss on disposition of fixed assets | -123 | -84 | -50 |
| Amortization of stock-based compensation expense | 802 | 486 | 290 |
| Amortization of deferred financing costs | - | - | 674 |
| Amortization of deferred financing costs and discount on notes receivable | 2,055 | 1,381 | - |
| Deferred taxes | -749 | -892 | 127 |
| Receivables, net | 827 | 2,063 | -13 |
| Prepaid expenses and other assets | -4,345 | -3,645 | 644 |
| Accounts payable | -15,116 | -9,066 | -4,859 |
| Other current and long-term liabilities | 2,135 | 4,805 | 5,625 |
| Inventories | -62 | -90 | -10 |
| Accrued payroll | 382 | 377 | -483 |
| Taxes payable | 1,550 | 3,118 | -711 |
| Net cash provided by (used in) operating activities | 6,802 | 6,658 | -4,624 |
| Purchases of property and equipment | 17,374 | 12,498 | 6,689 |
| Notes receivable proceeds | 160 | 160 | - |
| Purchase of intangible assets - casino license | 677 | 677 | 677 |
| Proceeds from disposition of assets | 83 | 33 | 10 |
| Net cash used in investing activities | -17,808 | -12,982 | -7,356 |
| Proceeds from borrowings | 2,977 | 1,000 | 1,000 |
| Principal payments | 4,604 | 3,245 | 1,309 |
| Distributions to non-controlling interests | 6,607 | 4,673 | 1,930 |
| Common shares repurchased and retired | 2,468 | 949 | - |
| Net cash used in financing activities | -10,702 | -7,867 | -2,239 |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | 794 | 985 | 192 |
| Decrease in cash, cash equivalents and restricted cash | -20,914 | -13,206 | -14,027 |
| Cash and cash equivalents at beginning of period | 99,013 | 99,013 | 99,013 |
| Cash and cash equivalents at end of period | 78,099 | 85,807 | 84,986 |
CENTURY CASINOS INC CO (CNTY)
CENTURY CASINOS INC CO (CNTY)