MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Free Cash flow
-$1,701K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Net change in deposits
    • Loan originations and payments, ...
    • Proceeds from loan sales
    • Others
Negative Cash Flow Breakdown
    • Net change in short term borrowi...
    • Purchases of securities availabl...
    • Loans originated for sale
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net income (loss)
13,704 13,867 14,681 -372
Provision for (reversal of) credit losses
0 800 200 13,813
Depreciation
881 1,034 1,047 1,529
Amortization
4,048 4,285 4,457 7,518
Accretion on purchased loans
2,691 3,058 10,034 -
Accretion of derivative termination (gain) loss
191 ---
Compensation expense on employee stock purchase plan, stock options, and restricted stock units
298 259 242 382
Net losses on sales of securities
-0 --
Net losses (gains) on sales of available for sale securities
-203 ---
Net change in market value of equity securities
26 -197 458 346
Gains on sales of loans
408 511 671 799
Write downs of oreo
---44 -34
Loans originated for sale
19,525 20,025 15,588 25,905
Earnings on death benefit from bank-owned life insurance
-0 0 303
Proceeds from loan sales
16,958 19,453 17,335 26,033
Earnings on bank-owned life insurance
584 567 558 930
(gains) on sales of other real estate owned
9 -112 5 46
Write downs of other real estate owned
--78 --
Deferred federal income tax (benefit)/expense
1,053 -2,410 2,851 -554
Other assets
5,849 -5,607 1,766 411
Accretion
---6,413
Other liabilities
-8,039 -5,009 -2,896 -10,744
Net cash (used in) provided by operating activities
-177 14,034 15,294 2,486
Sales of securities available for sale
4,235 0 0 78,856
Sales of equity securities
-648 --
Proceeds from federal home loan bank stock redemption
-0 --
Maturities, prepayments and calls of securities available for sale
8,229 4,805 4,176 15,417
Maturities, prepayments and calls of securities held to maturity
679 3,350 2,969 9,325
Purchases of securities available for sale
34,520 9,953 60,113 13,560
Purchases of equity securities
46 45 113 90
Purchases of securities held to maturity
250 400 1,498 2,610
Purchase of federal reserve bank stock
--8 7,239
Payments from (payments for) derivative contracts
--3,636 --
Purchase of federal home loan bank stock
0 7,247 0 0
Issuance costs from merger
-0 0 8
Purchase of federal reserve bank stock
-0 --
Loan originations and payments, net
-41,374 114,851 -13,962 -11,571
Proceeds from sales of other real estate owned
248 336 107 621
Proceeds from bank owned life insurance death benefits claim
-0 0 940
Purchase of bank-owned life insurance policies
10,923 ---
Additions to premises and equipment
1,524 2,117 1,600 2,910
Proceeds from derivative contracts settlements
3,426 -0 3,636
Cash received from merger with fentura financial, inc
0 0 0 -173,082
Repurchase of shares from fentura financial, inc. esop
--214 1,837
Net cash provided by (used in) investing activities
14,564 -118,227 -42,118 267,031
Net change in deposits
67,366 30,966 -25,593 -53,360
Net change in short term borrowings
-80,000 67,000 -712 -146,501
Issuance of common stock
255 214 246 432
Repurchase of common stock
1,441 2,679 --
Share based compensation withholding obligation
-0 0 327
Cash dividends
4,337 4,350 4,204 8,395
Cash proceeds from common stock offering
-0 0 -
Net provided by (used in) financing activities
-18,157 93,202 -30,477 -209,988
Net change in cash and cash equivalents
-3,770 -10,990 -57,302 59,529
Beginning cash and cash equivalents
87,988 -2,227 96,751 -
Ending cash and cash equivalents
84,218 -10,990 98,978 -
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Loan originationsand payments, net-$41,374K Maturities, prepayments andcalls of securities...$8,229K Sales of securitiesavailable for sale$4,235K something is missing$3,636K Proceeds from derivativecontracts settlements$3,426K Maturities, prepayments andcalls of securities...$679K Proceeds from sales ofother real estate...$248K Net cash provided by(used in) investing...$14,564K Canceled cashflow$47,263K Net change in cashand cash...-$3,770K Canceled cashflow$14,564K Net change indeposits$67,366K Issuance of common stock$255K Proceeds from loan sales$16,958K Net income (loss)$13,704K Amortization$4,048K Deferred federal incometax...$1,053K Depreciation$881K Compensation expense onemployee stock purchase...$298K Net losses (gains)on sales of...-$203K Purchases of securitiesavailable for sale$34,520K Purchase of bank-ownedlife insurance...$10,923K Additions to premises andequipment$1,524K Purchases of securitiesheld to maturity$250K Purchases of equitysecurities$46K Net provided by(used in) financing...-$18,157K Canceled cashflow$67,621K Net cash (used in)provided by operating...-$177K Canceled cashflow$37,145K Net change in shortterm borrowings-$80,000K Cash dividends$4,337K Repurchase of common stock$1,441K Loans originated forsale$19,525K Other liabilities-$8,039K Other assets$5,849K Accretion on purchasedloans$2,691K Earnings on bank-ownedlife insurance$584K Gains on sales of loans$408K Accretion of derivativetermination (gain) loss$191K Net change in marketvalue of equity...$26K (gains) on sales of otherreal estate owned$9K

CHOICEONE FINANCIAL SERVICES INC (COFS)

CHOICEONE FINANCIAL SERVICES INC (COFS)