| Cash Flow | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Net income (loss) | 924,200 | 815,800 | 784,000 | -347,800 |
| Depreciation and amortization | 227,900 | 153,200 | 78,000 | 287,700 |
| Equity-based compensation | 27,300 | 16,600 | 7,500 | 21,100 |
| Deferred income taxes | 32,700 | 1,300 | 13,300 | 1,900 |
| Asset impairments | 0 | 0 | - | 17,200 |
| (gain) loss on disposal of discontinued operations | 869,000 | 869,200 | 869,700 | - |
| Accounts receivable | 347,300 | 238,500 | 149,900 | 99,100 |
| Inventories | 67,500 | 90,000 | 35,900 | -58,200 |
| Prepaid expenses and other assets | 148,900 | 76,100 | 49,000 | 108,700 |
| Accounts payable and other liabilities | 208,200 | 125,900 | 20,500 | 81,800 |
| Other | -54,000 | -51,200 | -14,300 | -82,900 |
| Net cash generated by (used in) operating activities | 41,600 | -109,800 | -186,900 | -4,800 |
| Additions to property, plant and equipment | 44,500 | 28,100 | 15,500 | 18,000 |
| Proceeds from sale of property, plant and equipment | 10,000 | 10,000 | - | 200 |
| Net proceeds from divestitures | 2,041,900 | 2,041,800 | 2,034,500 | - |
| Acquisition of a business | 0 | 0 | - | 45,100 |
| Other | 0 | 0 | 0 | -8,600 |
| Net cash generated by (used in) investing activities | 2,007,400 | 2,023,700 | 2,019,000 | -54,300 |
| Long-term debt repaid | 2,049,000 | 2,049,000 | 2,049,000 | 24,000 |
| Long-term debt proceeds | 50,000 | 50,000 | 50,000 | - |
| Long-term debt repurchases | - | - | - | 0 |
| Debt issuance costs | 5,700 | 5,700 | 5,700 | - |
| Tax withholding payments for vested equity-based compensation awards | 11,200 | 10,900 | 1,500 | 1,800 |
| Other | - | - | - | 0 |
| Net cash used in financing activities | -2,015,900 | -2,015,600 | -2,006,200 | -25,800 |
| Effect of exchange rate changes on cash and cash equivalents | 8,900 | 9,500 | 4,100 | -2,500 |
| Change in cash and cash equivalents | 42,000 | -92,200 | -170,000 | -87,400 |
| Cash and cash equivalents at beginning of period | 663,300 | 663,300 | 663,300 | 543,800 |
| Cash and cash equivalents at end of period | 705,300 | 571,100 | 493,300 | 456,400 |
CommScope Holding Company, Inc. (COMM)
CommScope Holding Company, Inc. (COMM)