| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net income | 136,658 | 86,836 |
| Depreciation and amortization | 55,526 | 35,617 |
| Equity in losses of unconsolidated subsidiaries | 0 | 0 |
| Loss on extinguishment of debt | 51 | 51 |
| (gain) loss on sale of assets | 742 | 0 |
| Stock compensation expense | 6,884 | 4,554 |
| Amortization of debt discount and issuance costs | 2,965 | 1,971 |
| Deferred income taxes | 9,165 | -2,205 |
| Other | -1,142 | -1,107 |
| Accounts receivable | 33,848 | 26,251 |
| Other current assets | 5,705 | 7,781 |
| Other assets | -4,520 | -2,303 |
| Accounts payable and accrued liabilities | -15,911 | 3,876 |
| Net cash provided by operating activities | 160,705 | 100,078 |
| Business combinations, net of cash acquired | 333,300 | 333,300 |
| Purchases of property and equipment | 62,167 | 40,958 |
| Proceeds from sale of assets | 742 | 1 |
| Net cash used in investing activities | -394,725 | -374,257 |
| Borrowings on revolving facilities and related party revolving promissory note-Nonrelated Party | 85,000 | 85,000 |
| Payments on revolving facilities-Nonrelated Party | 50,000 | - |
| Borrowings on revolving facilities and related party revolving promissory note-Related Party | 0 | 0 |
| Payments on revolving facilities-Related Party | 0 | 0 |
| Proceeds from term loans, net of issuance costs | 948,848 | 948,848 |
| Payments on term loans | 852,625 | 850,250 |
| Proceeds from 6.875 senior notes, net of issuance costs | 0 | - |
| Borrowings of other debt | 6,575 | 6,575 |
| Principal payments on other debt | 8,547 | 6,505 |
| Dividends paid to common stockholders | 24,032 | 16,021 |
| Distributions to non-controlling interests | 4,513 | 2,851 |
| Proceeds from initial public offering | 0 | - |
| Dividend to select | 0 | 0 |
| Contributions from select | 0 | - |
| Net cash provided by (used in) financing activities | 100,706 | 164,796 |
| Net (decrease) increase in cash | -133,314 | -109,383 |
| Cash and cash equivalents at beginning of period | 183,255 | - |
| Cash and cash equivalents at end of period | 49,941 | - |
Concentra Group Holdings Parent, Inc. (CON)
Concentra Group Holdings Parent, Inc. (CON)