| Cash Flow | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-07-31 |
|---|---|---|---|---|
| Other non-cash items | -116,400 | -74,100 | -36,300 | -184,800 |
| Net income | 290,300 | 192,000 | 104,300 | 274,800 |
| Net changes in operating capital | 259,700 | 241,200 | 75,600 | 302,500 |
| Depreciation and amortization | 279,000 | 183,600 | 91,000 | 284,100 |
| Change in fair value of contingent consideration | - | - | - | 0 |
| Accrual for acquisition termination fee | - | - | - | 0 |
| Deferred income taxes | 122,200 | 78,300 | 34,600 | - |
| Net cash provided by operating activities | 548,200 | 286,800 | 190,600 | 441,200 |
| Purchases of property, plant and equipment | 264,400 | 167,500 | 89,400 | 281,200 |
| Acquisitions of businesses and assets, net of cash acquired, and other | 9,700 | 8,500 | 7,400 | 241,800 |
| Net cash used in investing activities | -274,100 | -176,000 | -96,800 | -523,000 |
| Repayments of long-term debt | 2,294,700 | 1,444,100 | 729,500 | 2,749,200 |
| Issuance of common stock for employee stock purchase plan | 6,500 | 4,200 | 2,200 | 5,900 |
| Net proceeds (payments) from short-term debt | 11,900 | 23,200 | 16,000 | -3,400 |
| Proceeds from long-term debt, net of issuance costs | 2,174,900 | 1,418,900 | 670,300 | 2,807,800 |
| Dividends on common stock | - | - | - | 0 |
| Repurchase of common stock | 93,300 | 40,600 | - | - |
| Net (payments) proceeds related to share-based compensation awards | -19,700 | -19,700 | -8,500 | 6,500 |
| Acquisition installment payment | 47,100 | 47,100 | 47,100 | - |
| Net cash (used in) provided by financing activities | -261,500 | -105,200 | -96,600 | 67,600 |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | 4,600 | 2,900 | -3,900 | 3,100 |
| Net increase (decrease) in cash, cash equivalents, and restricted cash | 17,200 | 8,500 | -6,700 | -11,100 |
COOPER COMPANIES, INC. (COO)
COOPER COMPANIES, INC. (COO)