MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the quarter ending 2026-03-31, COTY had -$177,800K decrease in cash & cash equivalents over the period. -$248,700K in free cash flow.

Cash Flow Overview

Change in Cash
-$177,800K
Free Cash flow
-$248,700K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds from revolving loan fac...
    • Asset impairment charges
    • Trade receivables
    • Others
Negative Cash Flow Breakdown
    • Net loss
    • Accounts payable and accrued exp...
    • Repayments of revolving loan fac...
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net loss
-405,700 -116,200 74,000 -69,300
Depreciation and amortization
129,100 130,100 94,900 104,700
Asset impairment charges
362,800 ---
Non-cash lease expense
15,300 16,100 15,800 15,500
Asset impairment charges
---0
Deferred income taxes
-82,000 -88,900 14,600 -87,500
Provision for bad debts
3,800 2,000 4,200 -2,400
Provision for pension and other post-employment benefits
2,700 2,800 2,800 2,000
Share-based compensation
6,800 17,900 14,500 5,300
Gain on sale of other long-lived assets
--200 -2,400
Impairment and losses on disposal of long-lived assets, net
3,900 8,400 --
Losses from equity investments, net
0 -195,000 1,000 2,000
Foreign exchange effects
4,000 1,600 3,400 -12,000
Losses on forward repurchase contracts, net
-49,800 -45,600 -29,000 -255,200
Other
-6,400 -31,400 -5,300 -5,200
Trade receivables
-119,500 -63,600 230,200 -74,900
Inventories
13,500 -27,800 11,000 42,100
Prepaid expenses and other current assets
-19,100 -300 -24,700 -40,800
Accounts payable and accrued expenses
-334,100 222,400 35,300 -167,900
Other current liabilities
-38,700 19,200 30,300 -61,700
Operating lease liabilities
-13,700 -15,300 -15,600 -14,700
Income and other taxes payable
-12,200 12,500 200 -20,400
Other noncurrent assets
12,600 -9,400 -8,400 27,700
Other noncurrent liabilities
-5,800 -23,000 -27,400 11,600
Net cash provided by operating activities
-203,100 559,700 65,200 83,200
Capital expenditures
45,600 46,600 54,000 48,300
Proceeds from sale of equity investments and related assets
0 750,000 --
Proceeds from contingent consideration, license agreements, and sale of other long-lived assets, net
0 9,300 -12,600
Proceeds from sale of other long-lived assets
--200 -
Proceeds from termination of collaboration agreement/sale of equity investment
---0
Payment for acquisition of license agreement
--0 -
Net cash provided by (used in) investing activities
-45,600 712,500 -53,800 -48,300
Net proceeds from short-term debt
-5,000 5,000 --
Proceeds from revolving loan facilities
519,700 317,200 536,700 541,200
Repayments of revolving loan facilities
313,900 786,300 475,300 559,900
Proceeds from issuance of other long-term debt
0 899,200 -0
Repayments of other long-term debt
0 1,465,700 -0
Net proceeds from issuance of class a common stock
---0
Dividend payments on class b preferred stock
--3,300 3,400
Dividend payments on series b preferred stock
3,300 6,600 --
Net proceeds from (payments of) foreign currency contracts
-7,700 -6,300 2,600 8,000
Distributions to redeemable noncontrolling interests and noncontrolling interests
13,300 0 3,700 0
Payments related to forward repurchase contracts, including hedge valuation adjustments
123,100 27,500 58,100 6,100
Refunds related to hedge valuation adjustment
0 0 -0
Payments of deferred financing fees and premium on bond extinguishment
1,700 29,700 0 0
All other
-1,600 -9,100 -1,300 -1,500
Net cash used in financing activities
70,500 -1,098,900 -7,600 -42,700
Effect of exchange rates on cash, cash equivalents and restricted cash
400 1,600 -1,100 18,800
Net decrease in cash, cash equivalents and restricted cash
-177,800 174,900 2,700 11,000
Cash, cash equivalents and restricted cashbeginning of period
-177,600 -2,700 270,400 61,200
Cash, cash equivalents and restricted cashend of period
-177,800 174,900 273,100 11,000
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Proceeds from revolvingloan facilities$519,700K (-44.68%↓ Y/Y)Net proceeds from(payments of) foreign...-$7,700K (-308.11%↓ Y/Y)something is missing$5,000K Net cash used infinancing activities$70,500K (-8.68%↓ Y/Y)Effect of exchangerates on cash, cash...$400K (-95.00%↓ Y/Y)Canceled cashflow$461,900K Net decrease incash, cash...-$177,800K (-1832.61%↓ Y/Y)Canceled cashflow$70,900K Asset impairmentcharges$362,800K (70.49%↑ Y/Y)Depreciation andamortization$129,100K (22.84%↑ Y/Y)Trade receivables-$119,500K (-284.24%↓ Y/Y)Losses on forwardrepurchase contracts, net-$49,800K Prepaid expenses andother current assets-$19,100K (-98.96%↓ Y/Y)Non-cash lease expense$15,300K (3.38%↑ Y/Y)Share-based compensation$6,800K (-44.26%↓ Y/Y)Other-$6,400K (28.09%↑ Y/Y)Impairment and losses ondisposal of long-lived...$3,900K Provision for bad debts$3,800K (-37.70%↓ Y/Y)Provision for pension andother...$2,700K (-3.57%↓ Y/Y)Repayments of revolvingloan facilities$313,900K (-49.28%↓ Y/Y)Payments related toforward repurchase...$123,100K (-39.80%↓ Y/Y)Distributions to redeemablenoncontrolling interests and...$13,300K (-44.35%↓ Y/Y)Net proceeds fromshort-term debt-$5,000K (0.00%↑ Y/Y)Dividend payments onseries b preferred...$3,300K Payments of deferredfinancing fees and premium...$1,700K All other-$1,600K (46.67%↑ Y/Y)Net cash provided byoperating activities-$203,100K (-65.80%↓ Y/Y)Canceled cashflow$719,200K Net cash provided by(used in) investing...-$45,600K (-262.28%↓ Y/Y)Net loss-$405,700K (-0.87%↓ Y/Y)Accounts payable andaccrued expenses-$334,100K Deferred income taxes-$82,000K (-45.39%↓ Y/Y)Other currentliabilities-$38,700K Operating leaseliabilities-$13,700K (1.44%↑ Y/Y)Inventories$13,500K (268.75%↑ Y/Y)Other noncurrentassets$12,600K (173.91%↑ Y/Y)Income and other taxespayable-$12,200K (64.53%↑ Y/Y)Other noncurrentliabilities-$5,800K (-115.51%↓ Y/Y)Foreign exchangeeffects$4,000K (163.49%↑ Y/Y)Capital expenditures$45,600K (-0.65%↓ Y/Y)

cottty-svg

COTY INC. (COTY)

cottty-svg

COTY INC. (COTY)