| Cash Flow | 2025-11-01 | 2025-08-02 | 2025-02-01 | 2024-11-02 |
|---|---|---|---|---|
| Revenue | 491,101 | - | - | - |
| Cost of revenue | 159,687 | - | - | - |
| Personnel related expenses | 57,460 | - | - | - |
| Share-based compensation | 80,069 | - | - | - |
| Other segment items | 47,850 | - | - | - |
| Net income (loss) | 146,035 | 63,399 | 15,595 | -13,765 |
| Depreciation and amortization | 12,027 | 5,460 | 14,281 | 9,218 |
| Share-based compensation | 80,779 | 35,455 | 49,493 | 33,303 |
| Warrant contra revenue | 0 | 0 | 13,186 | 5,828 |
| Write-downs for excess and obsolete inventory | 8,120 | 1,993 | 4,353 | 2,205 |
| Accounts receivable | 83,053 | 19,059 | 97,471 | 22,114 |
| Inventories | 66,403 | 27,513 | 31,677 | 12,611 |
| Contract assets | - | - | -7,977 | -1,585 |
| Prepaid and other current assets | - | - | 2,862 | 4,102 |
| Other current assets | 1,917 | -3,940 | - | - |
| Other non-current assets | -1,713 | -495 | -1,628 | -1,216 |
| Accounts payable | 5,630 | -8,962 | 22,343 | -1,429 |
| Accrued expenses, compensation and other liabilities | - | - | 13,025 | 5,682 |
| Deferred revenue | - | - | -2,610 | -1,967 |
| Accrued compensation and benefits, other current liabilities and other non-current liabilities | 12,902 | -1,040 | - | - |
| Net cash provided by operating activities | 115,833 | 54,168 | 7,261 | 3,049 |
| Purchases of property and equipment | 26,009 | 2,821 | 32,406 | 27,811 |
| Maturities of short-term investments | 64,010 | 50,000 | 376,777 | 313,061 |
| Purchases of short-term investments | 115,000 | 115,000 | 113,716 | 113,716 |
| Business acquisition, net of cash acquired | 82,564 | - | - | - |
| Net cash provided by (used in) investing activities | -159,563 | -67,821 | 230,655 | 171,534 |
| Proceeds from issuance of ordinary share in connection with public offering, net of underwriter discounts and offering costs | - | - | 0 | - |
| Payments on technology license obligations | 4,812 | 3,906 | 5,394 | 4,556 |
| Proceeds from ordinary shares issued under at-the-market offering, net of issuance costs | 384,620 | - | - | - |
| Proceeds from employee share incentive plans | 5,177 | 4,648 | 6,797 | 4,384 |
| Tax withheld related to rsu settlement | 10,061 | 3,712 | 7,159 | 2,250 |
| Net cash provided by (used in) financing activities | 374,924 | -2,970 | -5,756 | -2,422 |
| Effect of exchange rate changes on cash | 53 | -69 | 106 | 134 |
| Net increase in cash and cash equivalents | 331,247 | -16,692 | 232,266 | 172,295 |
| Cash and cash equivalents at beginning of period | 236,328 | 236,328 | 66,942 | 66,942 |
| Cash and cash equivalents at end of period | 567,575 | 219,636 | 299,208 | 239,237 |
Credo Technology Group Holding Ltd (CRDO)
Credo Technology Group Holding Ltd (CRDO)