| Balance Sheets | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Cash and cash equivalents | 314 | 569 | ||
| Accounts receivable, net | 11,084 | 10,569 | ||
| Inventories, net | 4,305 | 1,055 | ||
| Prepaid expenses and other current assets | 1,290 | 921 | ||
| Total current assets | 16,993 | 13,114 | ||
| Property and equipment, net | 378 | 352 | ||
| Goodwill | 26,453 | 26,453 | ||
| Other intangible assets, net | 15,383 | 21,692 | ||
| Operating lease right-of-use assets | 1,686 | 1,791 | ||
| Other non-current assets | 373 | 251 | ||
| Total assets | 61,266 | 63,653 | ||
| Accounts payable | 8,705 | 6,169 | ||
| Accrued expenses and other current liabilities | 2,552 | 2,368 | ||
| Deferred revenues | 2,470 | 1,856 | ||
| Customer deposits | 1,518 | 1,626 | ||
| Current maturities of operating leases | 420 | 420 | ||
| Short-term debt | 802 | 591 | ||
| Short-term contingent consideration, at fair value | 0 | 0 | ||
| Total current liabilities | 16,467 | 13,030 | ||
| Revolving credit facility-Revolving Credit Facility | 18,163 | 16,093 | ||
| Long-term debt | 3,198 | 3,409 | ||
| Long-term obligations under operating leases | 1,384 | 1,491 | ||
| Other non-current liabilities | 165 | 187 | ||
| Total liabilities | 39,377 | 34,210 | ||
| Common stock, 0.01 par value, 66,666 shares authorized 10,519 and 10,447 shares issued and outstanding, respectively | 105 | 105 | ||
| Additional paid-in capital | 84,949 | 84,641 | ||
| Accumulated deficit | -63,165 | -55,303 | ||
| Total shareholders equity | 21,889 | 29,443 | ||
| Total liabilities and shareholders equity | 61,266 | 63,653 | ||
CREATIVE REALITIES, INC. (CREX)
CREATIVE REALITIES, INC. (CREX)