| Cash Flow | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Net income (loss) | -186,363 | -332,179 | 160,103 | 581,162 |
| Depreciation and amortization | 58,337 | 38,011 | 18,537 | 51,890 |
| Operating lease cost | 76,614 | 49,738 | 24,186 | 62,209 |
| Share-based compensation | 28,512 | 20,036 | 8,777 | 24,377 |
| Asset impairment | 738,115 | 738,115 | 0 | 24,081 |
| Deferred taxes | 17,057 | 13,956 | 13,589 | - |
| Other non-cash items | -6,059 | -8,428 | 355 | -26,113 |
| Accounts receivable | 65,052 | 147,242 | 183,607 | 58,510 |
| Inventories | 40,165 | 49,824 | 36,633 | -17,983 |
| Prepaid expenses and other assets | 17,372 | 12,160 | -3,516 | 9,356 |
| Accounts payable, accrued expenses and other liabilities | -68,459 | -26,467 | -71,094 | -32,847 |
| Right-of-use assets and operating lease liabilities | -77,580 | -49,821 | -23,901 | -64,495 |
| Income taxes | 11,802 | 32,026 | -19,647 | -47,942 |
| Cash provided by operating activities | 457,901 | 218,565 | -67,235 | 670,549 |
| Purchases of property, equipment, and software | 45,120 | 31,946 | 15,375 | 50,857 |
| Other | - | - | - | 0 |
| Cash used in investing activities | -45,120 | -31,946 | -15,375 | -50,857 |
| Proceeds from borrowings | 626,000 | 539,000 | 195,000 | 78,156 |
| Deferred debt issuance costs | - | - | - | 1,173 |
| Repayments of borrowings | 664,000 | 514,000 | 65,000 | 326,405 |
| Repurchases of common stock, including excise tax | 402,153 | 194,137 | 60,866 | 326,185 |
| Repurchases of common stock for tax withholding | 4,245 | 4,104 | 3,310 | 8,235 |
| Other | 0 | 0 | 0 | 169 |
| Cash used in financing activities | -444,398 | -173,241 | 65,824 | -583,673 |
| Effect of exchange rate changes on cash, cash equivalents, and restricted cash | 5,462 | 7,125 | 2,845 | 429 |
| Net change in cash, cash equivalents, and restricted cash | -26,155 | 20,503 | -13,941 | 36,448 |
| Cash and cash equivalents at beginning of period | 183,678 | - | - | - |
| Cash and cash equivalents at end of period | 157,523 | - | - | - |
Crocs, Inc. (CROX)
Crocs, Inc. (CROX)