MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Free Cash flow
-$98,934K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds from borrowings
    • Net income
    • Operating lease cost
    • Others
Negative Cash Flow Breakdown
    • Accounts receivable
    • Accounts payable, accrued expens...
    • Repayments of borrowings
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net income
137,556 105,165 145,816 -492,282
Depreciation and amortization
20,240 20,945 20,326 19,474
Operating lease cost
28,053 27,699 26,876 25,552
Inventory donations
-871 --
Provision for (recovery of) doubtful accounts, net
--190 --
Share-based compensation
10,607 8,189 8,476 11,259
Asset impairment
3,301 0 0 738,115
Deferred taxes
954 30,036 3,101 367
Other non-cash items
-4,568 128 2,369 -8,783
Accounts receivable
165,459 -58,883 -82,190 -36,365
Inventories
30,959 -26,323 -9,659 13,191
Prepaid expenses and other assets
20,246 4,945 5,212 15,676
Accounts payable
-709 --
Accrued expenses and other liabilities
-524 --
Accounts payable, accrued expenses and other liabilities
-96,925 --55,805 88,156
Right-of-use assets and operating lease liabilities
-27,786 -27,713 -27,759 -25,920
Income taxes
-22,811 62,297 -20,224 51,673
Cash used in operating activities
-80,934 252,530 239,336 285,800
Purchases of property, equipment, and software
18,000 6,111 13,174 16,571
Other
-0 0 0
Cash used in investing activities
-18,000 -6,111 -13,174 -16,571
Proceeds from borrowings
178,550 193,000 87,000 344,000
Repayments of borrowings
76,000 283,000 150,000 449,000
Repurchases of common stock
0 180,167 208,016 133,271
Repurchases of common stock for tax withholding
2,455 0 141 794
Cash provided by financing activities
100,095 -270,167 -271,157 -239,065
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
-724 136 -1,663 4,280
Net change in cash, cash equivalents, and restricted cash
437 -23,612 -46,658 34,444
Cash, cash equivalents, and restricted cashbeginning of period
133,911 26,155 183,678 -
Cash, cash equivalents, and restricted cashend of period
134,348 -23,612 157,523 -
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Proceeds from borrowings$178,550K (-8.44%↓ Y/Y)Cash provided byfinancing activities$100,095K (52.06%↑ Y/Y)Canceled cashflow$78,455K Net change in cash,cash equivalents,...$437K (103.13%↑ Y/Y)Canceled cashflow$99,658K Repayments of borrowings$76,000K (16.92%↑ Y/Y)Repurchases of common stockfor tax withholding$2,455K (-25.83%↓ Y/Y)Net income$137,556K (-14.08%↓ Y/Y)something is missing$32,351K Operating lease cost$28,053K (15.99%↑ Y/Y)Income taxes-$22,811K (-16.10%↓ Y/Y)Depreciation andamortization$20,240K (9.19%↑ Y/Y)Share-based compensation$10,607K (20.85%↑ Y/Y)Other non-cash items-$4,568K (-1386.76%↓ Y/Y)Asset impairment$3,301K Deferred taxes$954K (-92.98%↓ Y/Y)Cash used inoperating activities-$80,934K (-20.37%↓ Y/Y)Cash used ininvesting activities-$18,000K (-17.07%↓ Y/Y)Effect of exchange ratechanges on cash, cash...-$724K (-125.45%↓ Y/Y)Canceled cashflow$260,441K Accounts receivable$165,459K (-9.88%↓ Y/Y)Purchases of property,equipment, and software$18,000K (17.07%↑ Y/Y)Accounts payable,accrued expenses and...-$96,925K (3.85%↑ Y/Y)Inventories$30,959K (-15.49%↓ Y/Y)Right-of-use assets andoperating lease...-$27,786K (-16.25%↓ Y/Y)Prepaid expenses andother assets$20,246K (675.82%↑ Y/Y)

logo-no-tag-svg

Crocs, Inc. (CROX)

logo-no-tag-svg

Crocs, Inc. (CROX)