| Cash Flow | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Net income (loss) | -39,500 | -8,600 | -14,800 | 78,900 |
| Depreciation and amortization | 182,000 | 112,800 | 47,300 | 107,600 |
| Amortization of deferred commissions costs | 110,400 | 66,900 | 31,000 | 86,100 |
| Amortization of senior notes discount and issuance costs | - | - | 600 | 2,300 |
| Non-cash lease expense | 22,300 | 16,000 | 8,400 | 25,100 |
| Stock-based compensation expense | 153,000 | 82,200 | 30,400 | 67,300 |
| Deferred income taxes, net | 5,400 | -5,500 | -500 | -15,400 |
| Credit loss expense | 25,900 | 16,900 | 9,400 | 25,800 |
| Unrealized gains on investments and deal-contingent foreign currency forward contracts | - | 24,600 | - | - |
| Other operating activities, net | -5,900 | -1,900 | -3,400 | -600 |
| Accounts receivable | 32,300 | 18,800 | 15,700 | 13,700 |
| Prepaid expenses, other current assets and other assets | 19,200 | -13,400 | -7,200 | 8,300 |
| Deferred commissions | -117,200 | -80,000 | -34,300 | -91,700 |
| Accounts payable and other liabilities | 10,900 | 54,200 | -22,100 | 57,900 |
| Lease liabilities | -23,800 | -18,800 | -9,800 | -29,900 |
| Income taxes payable, net | -21,200 | -21,300 | 6,700 | -1,700 |
| Deferred revenue | 17,100 | 16,800 | 12,800 | 8,200 |
| Other assets | - | - | - | -100 |
| Net cash provided by operating activities | 267,900 | 199,700 | 53,200 | 298,000 |
| Proceeds from sale and settlement of investments | 203,400 | 203,400 | 203,400 | - |
| Proceeds from sale of property, equipment, and other assets | 1,300 | 800 | 100 | 1,400 |
| Purchases of property, equipment, and other assets for new campuses | 246,200 | 172,500 | 53,700 | 509,600 |
| Purchases of property, equipment, and other assets | 76,300 | 58,200 | 25,500 | 49,500 |
| Purchases of equity securities | 284,800 | 284,800 | 284,800 | - |
| Cash paid for acquisitions, net of cash acquired | 2,347,200 | 750,100 | 750,100 | 5,100 |
| Net cash used in investing activities | -2,749,800 | -1,061,400 | -910,600 | -562,800 |
| Payments of debt issuance costs | 0 | 0 | - | 3,400 |
| Repurchase of restricted stock to satisfy tax withholding obligations | 64,200 | 47,000 | 34,700 | 28,700 |
| Stock repurchase | 115,000 | 63,800 | 18,500 | - |
| Proceeds from exercise of stock options and employee stock purchase plan | 20,400 | 14,400 | 6,600 | 21,700 |
| Principal repayments of financing lease obligations | 3,300 | 2,000 | 700 | 3,400 |
| Other financing activities | - | - | 0 | - |
| Net cash used in financing activities | -162,100 | -98,400 | -47,300 | -13,800 |
| Effect of foreign currency exchange rates on cash, cash equivalents, and restricted cash | -2,200 | 6,100 | 1,900 | 300 |
| Net decrease in cash, cash equivalents, and restricted cash | -2,646,200 | -954,000 | -902,800 | -278,300 |
| Cash and cash equivalents at beginning of period | 4,681,000 | 4,681,000 | 4,681,000 | 5,215,900 |
| Cash and cash equivalents at end of period | 2,034,800 | 3,727,000 | 3,778,200 | 4,937,600 |
COSTAR GROUP, INC. (CSGP)
COSTAR GROUP, INC. (CSGP)