| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net loss | -2,641 | 1,103 |
| Change in fair value of warrant liability | 88 | -86 |
| Additions to content assets | -7,276 | -4,179 |
| Change in content liabilities | -196 | 120 |
| Amortization of content assets | 10,696 | 7,113 |
| Depreciation and amortization expenses | 122 | 83 |
| Amortization of premiums and accretion of discounts associated with investments in debt securities, net | -454 | -354 |
| Stock-based compensation | 10,054 | 3,077 |
| Equity method investment loss | 231 | 307 |
| Other non-cash items | 453 | 145 |
| Accounts receivable | 3,098 | 5,251 |
| Other assets | -256 | -335 |
| Accounts payable | -2,788 | -521 |
| Accrued expenses and other liabilities | 6,500 | 4,023 |
| Deferred revenue | -2,683 | -1,376 |
| Net cash provided by operating activities | 9,088 | 4,711 |
| Purchases of property and equipment | 77 | 77 |
| Sales of investments in debt securities | 3,500 | 2,000 |
| Maturities of investments in debt securities | 25,300 | 17,450 |
| Purchases of investments in debt securities | 11,807 | 11,070 |
| Net cash provided by investing activities | 16,916 | 8,303 |
| Repurchases of common stock | 0 | 0 |
| Dividends paid | 17,311 | 12,665 |
| Payments related to tax withholding | 2,476 | 1,297 |
| Net cash used in financing activities | -19,787 | -13,962 |
| Net increase in cash, cash equivalents and restricted cash | 6,217 | -948 |
| Cash and cash equivalents at beginning of period | 7,951 | - |
| Cash and cash equivalents at end of period | 14,168 | - |
CuriosityStream Inc. (CURI)
CuriosityStream Inc. (CURI)