| Cash Flow | 2025-11-01 | 2025-08-02 |
|---|---|---|
| Net sales | 763,924 | - |
| Cost of goods sold | 461,126 | - |
| Selling, general and administrative expenses | 200,753 | - |
| Net sales | - | 528,771 |
| Depreciation and amortization | 26,693 | - |
| Cost of goods sold | - | 333,881 |
| Shared-based compensation | 3,972 | - |
| Selling, general and administrative expenses | - | 140,527 |
| Marketing expenses | 43,891 | 28,176 |
| Interest expense | -24,186 | -16,280 |
| (benefit from) provision for income taxes | 1,585 | - |
| Interest income, net of other (income) expense | - | 719 |
| Interest income, net of other expense (income) | 460 | - |
| Provision for income taxes | - | 3,119 |
| Other expenses | 1,097 | - |
| Net income | 1,081 | 7,507 |
| Write down of inventory | 2,406 | 1,427 |
| Operating right-of-use assets amortization | 25,409 | 17,583 |
| Depreciation and other amortization | 27,817 | 19,584 |
| Share-based compensation | 3,972 | 2,840 |
| Deferred taxes | 2,744 | 2,743 |
| Write off of excess operating lease liabilities against operating right-of-use-assets | 4,092 | 4,164 |
| Other | -329 | -799 |
| Inventory | -17,359 | -17,060 |
| Prepaid expenses and other current assets | 2,595 | 1,258 |
| Prepaid income taxes | 10,891 | 6,900 |
| Deposits and other noncurrent assets | -1,146 | -1,045 |
| Accounts payable | -7,357 | -19,980 |
| Accrued and other current liabilities | -27,787 | -17,026 |
| Operating lease liabilities | -29,076 | -19,840 |
| Other noncurrent liabilities | -422 | -82 |
| Deferred compensation | 13 | -112 |
| Due to related parties | -4,941 | 74 |
| Income taxes payable | 713 | 118 |
| Net cash (used in) provided by operating activities | -7,122 | -2,270 |
| Purchases of property and equipment | 5,424 | 3,671 |
| Net cash used in investing activities | -5,424 | -3,671 |
| Proceeds from revolving credit facility | 324,790 | 171,650 |
| Principal payments on revolving credit facility | 309,920 | 163,750 |
| Deferred financing costs paid for revolving credit facility | 375 | 375 |
| Principal payments on term loan | 13,125 | 8,750 |
| Proceeds from issuances under share-based compensation plans | 199 | 199 |
| Withholding tax payments related to vesting of restricted stock units and awards and exercise of non qualified stock options | 507 | 444 |
| Share repurchase, including excise tax paid | 20,085 | 20,000 |
| Net cash used in financing activities | -19,023 | -21,470 |
| Effect of foreign currency exchange rate changes on cash, cash equivalents and restricted cash | 259 | 431 |
| (decrease) increase in cash, cash equivalents and restricted cash | -31,310 | -26,980 |
| Cash and cash equivalents at beginning of period | 48,922 | - |
| Cash and cash equivalents at end of period | 17,612 | - |
Torrid Holdings Inc. (CURV)
Torrid Holdings Inc. (CURV)