| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Total revenue | 1,806,118 | 1,975,948 | - | 1,724,988 |
| Good Sam Services And Plans | 22,772 | 21,947 | - | - |
| New Vehicles | 669,415 | 788,873 | - | - |
| Used Vehicles | 481,217 | 455,239 | - | - |
| Products Service And Other | 114,427 | 116,412 | - | - |
| Good Sam Club | 1,254 | 1,222 | - | - |
| Rv And Outdoor Retail | 1,266,313 | 1,361,746 | - | - |
| Total costs applicable to revenue | 1,289,085 | 1,383,693 | - | 1,226,464 |
| Selling, general, and administrative | 411,011 | 437,489 | - | 414,209 |
| Depreciation and amortization | 25,654 | 23,419 | - | 20,583 |
| Long-lived asset impairment | 617 | 0 | - | 1,944 |
| Lease termination | -76 | 107 | - | 2,625 |
| Loss (gain) on sale or disposal of assets | -534 | -1,185 | - | 5 |
| Total operating expenses | 437,892 | 461,986 | - | 434,106 |
| Income from operations | 79,141 | 130,269 | 20,842 | 64,418 |
| Floor plan interest expense | 18,061 | 20,989 | 18,306 | 22,372 |
| Other interest expense, net | -30,982 | -30,836 | -30,531 | -35,877 |
| Tax receivable agreement liability adjustment | -149,172 | - | - | - |
| Other expense, net | -1,162 | -2,600 | -158 | -162 |
| Total other income (expense) | 98,967 | -54,425 | -48,995 | -58,411 |
| Income (loss) before income taxes | 178,108 | 75,844 | -28,153 | 6,007 |
| Income tax (expense) benefit | 207,459 | 18,321 | -3,471 | -2,049 |
| Net (loss) income | -29,351 | 57,523 | -24,682 | 8,056 |
| Less net (loss) income attributable to non-controlling interests | 11,087 | 27,307 | -12,402 | 2,555 |
| Net (loss) income attributable to camping world holdings, inc | -40,438 | 30,216 | -12,280 | 5,501 |
| Basic eps | - | - | -0.2 | 0.12 |
| Diluted eps | - | - | -0.21 | 0.09 |
| Basic average shares | - | - | 62,531,000 | 45,232,000 |
| Diluted average shares | - | - | 102,426,000 | 85,618,000 |
| Earnings per share, basic | -0.64 | - | - | - |
| Earnings per share, diluted | -0.64 | - | - | - |
| Weighted average number of shares outstanding, basic | 62,735,000 | - | - | - |
| Weighted average number of shares outstanding, diluted | 62,735,000 | - | - | - |
Camping World Holdings, Inc. (CWH)
Camping World Holdings, Inc. (CWH)