| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net income/(loss) | 3,853 | 2,403 |
| Depreciation and amortization | 2,466 | 1,627 |
| Allowance for credit losses | -82 | -88 |
| Share-based compensation | 2,254 | 1,488 |
| Non-cash operating lease amortization | -13 | -16 |
| Trade receivables | 394 | 1,268 |
| Contract assets | 67 | 54 |
| Equipment financing receivables | 932 | 281 |
| Inventories | 247 | 225 |
| Contract costs | 591 | 231 |
| Prepaid expenses | 596 | 421 |
| Income tax receivable | 181 | 152 |
| Other assets | 374 | 321 |
| Accounts payable and accrued expenses | 799 | -8 |
| Income tax payable | 3 | 4 |
| Contract liabilities | 1,026 | 44 |
| Net cash provided by/(used for) operating activities | 6,950 | 2,533 |
| Purchase of property and equipment | 18 | 18 |
| Net cash provided by/(used for) investing activities | -18 | -18 |
| Repayments made on finance leases | 20 | 19 |
| Repayments made on notes payable | 356 | 236 |
| Proceeds from exercise of options | 4,137 | 3,138 |
| Taxes paid on the net settlement of stock options and rsus | 340 | 187 |
| Net cash provided by/(used for) financing activities | 3,421 | 2,696 |
| Effect of exchange rate changes on cash | 27 | 46 |
| Net increase/(decrease) in cash and cash equivalents | 10,380 | 5,257 |
| Cash and cash equivalents at beginning of period | 18,193 | - |
| Cash and cash equivalents at end of period | 28,573 | - |
Crexendo, Inc. (CXDO)
Crexendo, Inc. (CXDO)