MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Balance Sheets Overview

Current Ratio
31.33%
Quick Ratio
31.33%
Cash Ratio
11.62%
Debt to Asset Ratio
56.49%
Unit: Dollar
Assets Breakdown
    • Software development costs, net
    • Cash and cash equivalents
    • Prepaid expenses and other curre...
Liabilities Breakdown
    • Additional paid in capital
    • Accumulated deficit
    • Deficit attributable to noncontr...
    • Others

Balance Sheets
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Software development costs
NaN NaN 4,419,981 NaN
Gross carrying amount-Contractual Relationship
NaN NaN -66,361 NaN
Accumulated depreciation and amortization-Contractual Relationship
NaN NaN -66,361 NaN
Gross carrying amount-Implementation
NaN NaN -28,099 NaN
Accumulated depreciation and amortization-Implementation
NaN NaN -28,099 NaN
Gross carrying amount-Computer Software Intangible Asset
NaN NaN -100,000 NaN
Accumulated depreciation and amortization-Computer Software Intangible Asset
NaN NaN -100,000 NaN
Gross carrying amount
NaN NaN -194,460 NaN
Other receivables
NaN 0 230,175 400,072
Cash and cash equivalents
2,028,718 5,255,235 3,652,074 1,013,836
Restricted cash
NaN 0 0 0
Accumulated depreciation and amortization
NaN NaN -194,460 NaN
Accounts receivable, net
3,336,047 2,687,479 3,097,054 4,118,888
Intangible assets, net
NaN 0 0 7,917
Prepaid expenses and other current assets
106,934 60,133 57,137 54,259
Security deposits
NaN 0 10,351 10,351
Total current assets
5,471,699 8,002,847 7,036,440 5,587,055
Deposit for acquisition target
NaN 0 0 0
Property and equipment, net
NaN 0 0 16,832
Software development costs, net
4,735,981 4,606,981 NaN NaN
Goodwill
21,238,450 20,842,508 20,842,508 20,788,299
Investments held in trust account
NaN 0 0 0
Software development costs
NaN NaN NaN 4,325,981
Total non-current assets
25,974,431 25,449,489 25,272,840 25,149,380
Total assets
31,446,130 33,452,336 32,309,280 30,736,435
Subordinated convertible promissory notes
NaN 0 0 0
Due to related party-Related Party
NaN NaN 18,000 18,000
Promissory notes
NaN NaN 2,658,663 2,669,626
Bank loan - current portion
NaN 0 276,012 620,078
Bank loan-revolving credit line
2,725,546 2,933,396 3,231,067 3,236,167
Loans payable- current portion/ related parties-Nonrelated Party
669,693 669,693 885,240 885,240
Factoring liability
1,566,887 1,511,678 1,681,981 2,309,160
Convertible notes
192,897 192,897 NaN NaN
Promissory notes
2,500,849 2,499,662 NaN NaN
Loans payable- current portion/ related parties-Related Party
123,650 123,650 123,650 150,372
Accounts payable
1,441,596 1,314,772 2,508,771 5,088,223
Accrued liabilities
4,283,045 4,228,337 4,053,326 3,848,247
Accrued compensation and benefits
1,306,906 919,825 NaN NaN
Accrued interest payable
1,486,041 1,347,787 NaN NaN
Excise tax payable
1,167,173 1,167,173 1,167,173 1,167,173
Total current liabilities
17,464,283 16,908,870 16,603,883 19,992,286
Loans payable - non-current portion
300,000 300,000 295,296 295,296
Total non-current liabilities
300,000 300,000 295,296 295,296
Total liabilities
17,764,283 17,208,870 16,899,179 20,287,582
Preferred stock, value, issued-Series AConvertible Preferred Stock
0 0 0 11
Preferred stock, value, issued-Series BConvertible Preferred Stock
0 0 0 0
Preferred stock, value, issued-Series CConvertible Preferred Stock
0 0 0 0
Preferred stock, value, issued-Series DConvertible Preferred Stock
15 15 15 15
Preferred stock, value, issued-Series EConvertible Preferred Stock
0 0 0 0
Preferred stock, value, issued-Series FConvertible Preferred Stock
0 0 0 0
Preferred stock, value, issued-Series GConvertible Preferred Stock
0 0 0 NaN
Common stock (0.0001 par value, 300,000,000 shares authorized, 3,642,468 and 391,338 shares issued and outstanding, respectively)
551 364 266 4,036
Additional paid in capital
46,979,742 46,979,762 40,866,328 32,661,282
Accumulated deficit
-29,007,543 -26,879,081 -21,773,931 -18,650,614
Total stockholders' equity attributable to cycurion
17,972,765 20,101,060 19,092,678 14,014,730
Deficit attributable to noncontrolling interests
-4,290,918 -3,857,594 -3,682,577 -3,565,877
Total stockholders' equity
13,681,847 16,243,466 15,410,101 10,448,853
Total liabilities and stockholders equity
31,446,130 33,452,336 32,309,280 30,736,435
Unit: Dollar. Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Balance Sheets

Goodwill$21,238,450 Software developmentcosts, net$4,735,981 Accounts receivable, net$3,336,047 Cash and cashequivalents$2,028,718 Prepaid expenses andother current assets$106,934 Total non-currentassets$25,974,431 Total current assets$5,471,699 Total assets$31,446,130 Total liabilities andstockholders equity$31,446,130 Total liabilities$17,764,283 Total stockholders'equity$13,681,847 Deficit attributable tononcontrolling interests-$4,290,918 Total currentliabilities$17,464,283 Total non-currentliabilities$300,000 Total stockholders'equity attributable to...$17,972,765 Accumulated deficit-$29,007,543 Accrued liabilities$4,283,045 Bank loan-revolvingcredit line$2,725,546 Promissory notes$2,500,849 Factoring liability$1,566,887 Accrued interestpayable$1,486,041 Accounts payable$1,441,596 Accrued compensationand benefits$1,306,906 Excise tax payable$1,167,173 Loans payable-current portion/...$669,693 Convertible notes$192,897 Loans payable-current portion/...$123,650 Loans payable -non-current portion$300,000 Additional paid in capital$46,979,742 Common stock (0.0001par value,...$551 Preferred stock, value,issued-Series DConvertible...$15

Cycurion, Inc. (CYCUW)

Cycurion, Inc. (CYCUW)