| Cash Flow | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Net income (loss) including redeemable non-controlling interests | 719 | 476 | 192 | -22 |
| Depreciation and amortization | 480 | 311 | 152 | 420 |
| Stock-based compensation | 775 | 517 | 235 | 828 |
| Reduction of operating lease right-of-use assets and accretion of operating lease liabilities | 83 | 53 | 26 | 77 |
| Amortization of deferred contract costs | 55 | - | - | - |
| Office lease impairment expenses | 7 | 7 | 7 | 83 |
| Change in fair value of deal-contingent forward contract | -12 | 69 | - | - |
| Other | 45 | 61 | 18 | 26 |
| Funds held at payment processors | -74 | -128 | -119 | -24 |
| Accounts receivable, net | 162 | 90 | 53 | 102 |
| Prepaid expenses and other current assets | 195 | 47 | 35 | 209 |
| Other assets | 193 | 142 | 115 | -89 |
| Accounts payable | -60 | 25 | 14 | -31 |
| Accrued expenses and other current liabilities | 496 | 10 | 94 | 494 |
| Payments for operating lease liabilities | 87 | 58 | 28 | 83 |
| Other liabilities | -39 | -43 | 9 | 20 |
| Net cash provided by operating activities | 2,010 | 1,139 | 635 | 1,614 |
| Purchases of property and equipment | 203 | 140 | 74 | 72 |
| Capitalized software and website development costs | 235 | 150 | 67 | 160 |
| Purchases of marketable securities | 1,108 | 725 | 425 | 1,527 |
| Maturities of marketable securities | 1,046 | 801 | 433 | 1,481 |
| Sales of marketable securities | 429 | 286 | 0 | 4 |
| Purchases of non-marketable equity securities | 5 | - | - | 0 |
| Acquisitions, net of cash acquired | 1,198 | 1,173 | 27 | - |
| Other investing activities | 0 | 0 | 0 | 7 |
| Net cash used in investing activities | -1,274 | -1,101 | -160 | -281 |
| Proceeds from issuance of convertible notes, net of issuance costs | 2,720 | 2,722 | - | - |
| Proceeds from issuance of warrants | 341 | 341 | - | - |
| Purchase of convertible note hedges | 680 | 680 | - | - |
| Proceeds from exercise of stock options | 8 | 5 | 3 | 7 |
| Repurchase of common stock | 0 | 0 | - | 224 |
| Other financing activities | -10 | -10 | 0 | 6 |
| Net cash provided by (used in) financing activities | 2,379 | 2,378 | 3 | -211 |
| Foreign currency effect on cash, cash equivalents, and restricted cash | 63 | 63 | 15 | 4 |
| Net increase in cash, cash equivalents, and restricted cash | 3,178 | 2,479 | 493 | 1,126 |
| Cash and cash equivalents at beginning of period | 4,221 | 4,221 | 4,221 | 2,772 |
| Cash and cash equivalents at end of period | 7,399 | 6,700 | 4,714 | 3,898 |
DoorDash, Inc. (DASH)
DoorDash, Inc. (DASH)