MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$631,500K
Net Income
$95,800K
Net Profit Margin
15.17%
EPS
$0.42
Unit: Thousand (K) dollars
Revenue Breakdown
US
Non Us
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Revenue
631,500
629,500
636,200
634,400
Cost of revenue
125,000
128,100
132,100
128,300
Gross profit
506,500
501,400
504,100
506,100
Research and development
188,100
184,200
186,900
182,300
Sales and marketing
89,800
86,900
98,600
91,500
General and administrative
63,800
57,500
60,300
57,600
Net loss on real estate assets
0
-
-3,900
0
Total operating expenses
341,700
328,600
341,900
331,400
Income from operations
164,800
172,800
162,200
174,700
Interest expense, net
-50,000
-36,700
-25,100
-20,300
Other income (expense), net
2,900
5,300
6,000
2,800
Income before income taxes
117,700
141,400
143,100
157,200
U.s. federal statutory tax rate
-
-
39,525*
-
State and local income taxes, net of federal benefit
-
-
1,375*
-
Foreign tax effects-IE
-
-
-5,575*
-
Other adjustments-IE
-
-
1,225*
-
Foreign tax effects-Foreign Tax Jurisdiction Other
-
-
950*
-
Global intangible low-taxed income
-
-
1,950*
-
Foreign-derived intangible income
-
-
0*
-
Other, effect of cross-border tax laws
-
-
-75*
-
Research and development tax credits
-
-
4,850*
-
Stock-based compensation
-
-
-3,300*
-
Non-deductible compensation
-
-
1,025*
-
Changes in unrecognized tax benefits
-
-
2,150*
-
Other adjustments-US
-
-
0*
-
Provision for income taxes
21,900
26,900
34,400
33,400
Net income
95,800
114,500
108,700
123,800
Basic EPS
0.43
0.49
0.436
0.47
Diluted EPS
0.42
0.48
0.428
0.47
Basic Average Shares
224,800,000
235,200,000
249,400,000
261,100,000
Diluted Average Shares
226,800,000
236,700,000
253,700,000
265,100,000
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
US
$352,900K
(-0.34%↓ Y/Y)
Non Us
$278,600K
(2.58%↑ Y/Y)
Revenue
$631,500K
(0.93%↑ Y/Y)
Gross profit
$506,500K
(0.90%↑ Y/Y)
Cost of revenue
$125,000K
(1.05%↑ Y/Y)
Income from operations
$164,800K
(-2.14%↓ Y/Y)
Other income
(expense), net
$2,900K
(245.00%↑ Y/Y)
Total operating
expenses
$341,700K
(2.43%↑ Y/Y)
Income before income
taxes
$117,700K
(-20.37%↓ Y/Y)
Interest expense, net
-$50,000K
(-168.82%↓ Y/Y)
Research and development
$188,100K
(2.01%↑ Y/Y)
Sales and marketing
$89,800K
(2.28%↑ Y/Y)
General and
administrative
$63,800K
(8.50%↑ Y/Y)
Net income
$95,800K
(-23.73%↓ Y/Y)
Provision for income taxes
$21,900K
(-1.35%↓ Y/Y)
Buy us a coffee
Dropbox_logo_2017-svg
DROPBOX, INC. (DBX)
Dropbox_logo_2017-svg
DROPBOX, INC. (DBX)