MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the year ending 2025-12-31, DBX made $2,521,000K in revenue. $508,400K in net income. Net profit margin of 20.17%.

Income Overview

Revenue
$2,521,000K
Net Income
$508,400K
Net Profit Margin
20.17%
EPS
$1.86
Unit: Thousand (K) dollars
Revenue Breakdown
    • US
    • Non Us

Income Statement
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Revenue
2,521,000 2,548,200 2,501,600 2,324,900
Cost of revenue
500,800 445,100 478,500 444,200
Gross profit
2,020,200 2,103,100 2,023,100 1,880,700
Research and development
732,000 914,900 936,500 891,900
Sales and marketing
369,900 460,700 466,000 409,400
General and administrative
230,500 241,200 237,100 222,900
Impairment related to real estate assets
---175,200
Net (gain) loss on real estate assets
-1,300 100 -155,200 -
Total operating expenses
1,331,100 1,616,900 1,484,400 1,699,400
Income from operations
689,100 486,200 538,700 181,300
Interest (expense) income, net
-78,600 13,900 19,400 3,300
Other income (loss), net
7,100 9,700 -3,700 8,100
Income before income taxes
617,600 509,800 554,400 192,700
U.s. federal statutory tax rate
129,700 ---
State and local income taxes, net of federal benefit
5,500 ---
Foreign tax effects-IE
-22,300 ---
Other adjustments-IE
4,900 ---
Foreign tax effects-Foreign Tax Jurisdiction Other
3,800 ---
Global intangible low-taxed income
7,800 ---
Foreign-derived intangible income
0 ---
Other, effect of cross-border tax laws
-300 ---
Research and development tax credits
19,400 ---
Stock-based compensation
-13,200 ---
Non-deductible compensation
4,100 ---
Changes in unrecognized tax benefits
8,600 ---
Other adjustments-US
0 ---
Provision for income taxes
109,200 57,500 100,800 -360,500
Net income
508,400 452,300 453,600 553,200
Basic EPS
1.89 1.42 1.33 1.53
Diluted EPS
1.86 1.4 1.31 1.52
Basic Average Shares
268,300,000 318,200,000 341,200,000 361,200,000
Diluted Average Shares
272,800,000 323,400,000 345,600,000 363,300,000
Unit: Thousand (K) dollars (except for numbers of shares and EPS).

Time Plot

Show the time plot by selecting a row from the table.

Income Statement

DownloadDownload image
US$1,421,400K (-1.87%↓ Y/Y)Non Us$1,099,600K (-0.01%↓ Y/Y)Revenue$2,521,000K (-1.07%↓ Y/Y)Gross profit$2,020,200K (-3.94%↓ Y/Y)Cost of revenue$500,800K (12.51%↑ Y/Y)Income from operations$689,100K (41.73%↑ Y/Y)Other income (loss),net$7,100K (-26.80%↓ Y/Y)Total operatingexpenses$1,331,100K (-17.68%↓ Y/Y)Net (gain) loss onreal estate assets-$1,300K (-1400.00%↓ Y/Y)Income before incometaxes$617,600K (21.15%↑ Y/Y)Interest (expense)income, net-$78,600K (-665.47%↓ Y/Y)Research and development$732,000K (-19.99%↓ Y/Y)Sales and marketing$369,900K (-19.71%↓ Y/Y)General andadministrative$230,500K (-4.44%↓ Y/Y)Net income$508,400K (12.40%↑ Y/Y)Provision for income taxes$109,200K (89.91%↑ Y/Y)Foreign tax effects-IE-$22,300K Research and developmenttax credits$19,400K Stock-based compensation-$13,200K (-50.00%↓ Y/Y)Other, effect ofcross-border tax laws-$300K U.s. federalstatutory tax rate$129,700K (21.10%↑ Y/Y)Changes in unrecognizedtax benefits$8,600K (217.81%↑ Y/Y)Global intangiblelow-taxed income$7,800K State and local incometaxes, net of federal...$5,500K (-47.62%↓ Y/Y)Other adjustments-IE$4,900K Non-deductible compensation$4,100K (-12.77%↓ Y/Y)Foreign taxeffects-Foreign Tax...$3,800K

Dropbox_logo_2017-svg

DROPBOX, INC. (DBX)

Dropbox_logo_2017-svg

DROPBOX, INC. (DBX)