| Cash Flow | 2025-09-27 | 2025-06-28 |
|---|---|---|
| Net (loss) income | -41,382 | 23,064 |
| Depreciation and amortization | 25,195 | 16,857 |
| Non-cash operating lease cost | 6,631 | 4,402 |
| Stock-based compensation expense | 17,511 | 11,703 |
| Deferred income taxes | -14,563 | -1,654 |
| Provision for credit losses | 10 | 10 |
| Gain on sale of property and other assets | 1,746 | 1,746 |
| Litigation settlement and related costs, net | 97,667 | - |
| Other | -909 | -408 |
| Accounts receivable | 1,563 | 9,976 |
| Contract assets | 47,818 | 20,462 |
| Inventories | -4,064 | 415 |
| Production cost of contracts | -790 | -820 |
| Other assets | 67 | 542 |
| Accounts payable | 10,011 | 9,083 |
| Contract liabilities | 5 | 2,526 |
| Operating lease liabilities | -5,888 | -4,087 |
| Accrued and other liabilities | -8,484 | -6,810 |
| Net cash provided by operating activities | 41,282 | 23,181 |
| Purchases of property and equipment | 11,172 | 9,082 |
| Proceeds from sale of property and other assets | 1,979 | 1,979 |
| Proceeds from sale of assets | 138 | 100 |
| Net cash used in investing activities | -9,055 | -7,003 |
| Borrowings from senior secured revolving credit facility | 25,000 | 25,000 |
| Repayments of senior secured revolving credit facility | 33,800 | 33,800 |
| Repayments of term loan | 6,250 | 3,125 |
| Repayments of other debt | 279 | 193 |
| Net cash paid upon issuance of common stock under stock plans | 3,119 | 4,082 |
| Net cash used in financing activities | -18,448 | -16,200 |
| Net increase (decrease) in cash and cash equivalents | 13,779 | -22 |
| Cash and cash equivalents at beginning of period | 37,139 | - |
| Cash and cash equivalents at end of period | 50,918 | - |
DUCOMMUN INC DE (DCO)
DUCOMMUN INC DE (DCO)