| Cash Flow | 2025-06-30 |
|---|---|
| Depreciation and amortization | 341 |
| Share-based compensation | 1,006 |
| Net loss | 14,654 |
| (gain) loss from changes in fair value of marketable securities | 255 |
| Prepaid expenses | -207 |
| Other assets | 84 |
| Right of use liability, net | -11 |
| Deferred revenue | 1,124 |
| Accounts receivable | 886 |
| Accounts payable and accrued expenses | 2,561 |
| Deferred income taxes | 1,201 |
| (gain) loss from changes in fair value of digital assets | 21,194 |
| Amortization of debt discount | 529 |
| Digital assets received as revenue | 1,206 |
| Digital assets paid for expenses | 20 |
| (gain) loss from changes in fair value of contingent consideration | -64 |
| Net cash used in operating activities | -2,057 |
| Purchases of property and equipment | 2 |
| Acquired intangible assets | 644 |
| Purchase of digital assets | 60,605 |
| Net cash used in investing activities | -61,251 |
| Proceeds from warrant exercises | 2 |
| Proceeds from issuance of common stock under employee stock plans | 94 |
| Repayments of short-term debt | -53 |
| Proceeds from issuance of common stock, net of offering costs | 32,840 |
| Proceeds from convertible notes | 31,000 |
| Payments of offering costs | 622 |
| Net cash provided by financing activities | 63,261 |
| Net increase (decrease) in cash and cash equivalents | -47 |
DeFi Development Corp. (DFDV)
DeFi Development Corp. (DFDV)