MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2025-09-26.

Cash Flow Overview

Free Cash flow
$1,370M
Unit: Million (M) dollars
Positive Cash Flow Breakdown
    • Net earnings
    • Change in accrued expenses and o...
    • Proceeds from the issuance of co...
    • Others
Negative Cash Flow Breakdown
    • Payments for repurchase of commo...
    • Repayments of borrowings (maturi...
    • Payments for additions to proper...
    • Others

Cash Flow
2025-09-26
2025-06-27
2025-03-28
2024-12-31
Net earnings from continuing operations
---1,086
Net earnings
908 555 954 -
Depreciation
189 185 181 187
Amortization of intangible assets
433 426 410 408
Amortization of acquisition-related inventory fair value step-up
0 0 0 0
Stock-based compensation expense
83 91 61 57
Investment losses and pretax gain on sale of product line
-15 -125 --
Investment losses
----112
Pretax gain on sale of product line and investment losses
---81 -
Impairment charges
101 432 15 43
Change in deferred income taxes
---483
Change in trade accounts receivable, net
199 -45 -89 151
Change in inventories
-6 82 166 -264
Change in trade accounts payable
-23 -50 -61 205
Change in prepaid expenses and other assets
-46 67 32 25
Change in accrued expenses and other liabilities
103 -241 -233 364
Total operating cash provided by continuing operations
---2,019
Total operating cash provided by discontinued operations
---0
Net cash provided by operating activities
1,662 1,338 1,299 2,019
Cash paid for acquisitions
0 0 -33
Payments for additions to property, plant and equipment
292 248 245 516
Proceeds from sales of property, plant and equipment
0 4 6 1
Payments for purchases of investments
29 32 18 143
Proceeds from sales of investments
2 5 5 2
Proceeds from sale of product line
0 0 9 -
All other investing activities
-7 -13 -1 5
Total cash used in investing activities from continuing operations
----694
Total investing cash used in discontinued operations
---0
Total cash used in investing activities
-312 -258 -242 -694
Proceeds from the issuance of common stock in connection with stock-based compensation
---162
Proceeds from the issuance of common stock in connection with stock-based compensation, net
91 42 -82 -
Payment of dividends
229 229 194 195
Net proceeds from borrowings (maturities of 90 days or less)
23 2 -3 4
Borrowings (maturities longer than 90 days)
0 0 4 -
Repayments of borrowings (maturities longer than 90 days)
500 0 -700
Distribution from discontinued operations
---0
Payments for repurchase of common stock
2,010 0 1,078 809
All other financing activities
-90 -39 21 -11
Net cash (used in) provided by financing activities for continuing operations
----8,385
Cash distributions to veralto corporation, net
---0
Total cash used in financing activities
-2,781 -247 -1,255 -1,692
Effect of exchange rate changes on cash and equivalents
2 131 113 -182
Net change in cash and equivalents
-1,429 964 -85 -549
Cash and cash equivalents at beginning of period
2,957 1,993 2,078 2,627
Cash and cash equivalents at end of period
1,528 2,957 1,993 2,078
Unit: Million (M) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net earnings$908M Amortization of intangibleassets$433M (4.59%↑ Y/Y)Depreciation$189M (6.78%↑ Y/Y)Change in accruedexpenses and other...$103M (467.86%↑ Y/Y)Impairment charges$101M (-54.50%↓ Y/Y)Stock-based compensationexpense$83M (-1.19%↓ Y/Y)Change in prepaidexpenses and other assets-$46M (45.24%↑ Y/Y)Investment losses andpretax gain on sale of...-$15M Change in inventories-$6M (82.86%↑ Y/Y)Net cash provided byoperating activities$1,662M (9.85%↑ Y/Y)Effect of exchange ratechanges on cash and...$2M (-98.95%↓ Y/Y)Canceled cashflow$222M Net change in cashand equivalents-$1,429M (-664.82%↓ Y/Y)Canceled cashflow$1,664M Proceeds from theissuance of common stock...$91M (858.33%↑ Y/Y)Net proceeds fromborrowings (maturities of...$23M (264.29%↑ Y/Y)All other investingactivities-$7M (46.15%↑ Y/Y)Proceeds from sales ofinvestments$2M (-99.17%↓ Y/Y)Change in tradeaccounts receivable, net$199M (84.26%↑ Y/Y)Change in tradeaccounts payable-$23M (71.95%↑ Y/Y)Total cash used infinancing activities-$2,781M (-229.11%↓ Y/Y)Canceled cashflow$114M Total cash used ininvesting activities-$312M (48.51%↑ Y/Y)Canceled cashflow$9M Payments for repurchaseof common stock$2,010M (214.06%↑ Y/Y)Repayments of borrowings(maturities longer than 90...$500M Payment of dividends$229M (16.84%↑ Y/Y)All other financingactivities-$90M (-45.16%↓ Y/Y)Payments for additions toproperty, plant and...$292M (-2.01%↓ Y/Y)Payments for purchases ofinvestments$29M (-52.46%↓ Y/Y)

logo (3)-svg

DANAHER CORP DE (DHR)

logo (3)-svg

DANAHER CORP DE (DHR)