For the year ending 2025-12-28, DIN has $1,737,700K in assets. $2,011,500K in debts. $128,200K in cash and cash equivalents.
| Balance Sheets | 2025-12-28 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 128,200 | |||
| Receivables, net of allowance of 5.1 (2025) and 3.4 (2024) | 119,000 | |||
| Restricted cash | 51,500 | |||
| Prepaid expenses | 49,000 | |||
| Other current assets | 4,100 | |||
| Total current assets | 351,800 | |||
| Other intangible assets, net | 534,100 | |||
| Operating lease right-of-use assets | 328,700 | |||
| Goodwill | 249,600 | |||
| Property and equipment, net | 160,500 | |||
| Long-term receivables, net of allowance of 1.2 (2025) and 1.4 (2024) | 33,800 | |||
| Non-current restricted cash | 22,000 | |||
| Other non-current assets, net | 57,100 | |||
| Total assets | 1,737,700 | |||
| Accounts payable and other accrued liabilities | 93,200 | |||
| Gift card liability | 182,700 | |||
| Current portion of operating leases obligations | 67,600 | |||
| Current portion of finance leases | 6,600 | |||
| Accrued interest payable | 7,300 | |||
| Dividends payable | 2,500 | |||
| Deferred franchise revenue, short-term | 5,600 | |||
| Current portion of long-term debt | 0 | |||
| Total current liabilities | 365,600 | |||
| Long-term debt, net, less current portion | 1,188,200 | |||
| Operating lease obligations, less current portion | 305,300 | |||
| Finance lease obligations, less current portion | 32,200 | |||
| Deferred income taxes, net | 51,200 | |||
| Deferred franchise revenue, long-term | 34,200 | |||
| Other non-current liabilities | 35,000 | |||
| Total liabilities | 2,011,500 | |||
| Preferred stock, 1 par value, 10,000,000 shares authorized, no shares issued and outstanding | 0 | |||
| Common stock, 0.01 par value shares 40,000,000 authorized 2025 - 24,623,226 issued, 13,326,537 outstanding 2024 - 24,756,637 issued, 15,273,210 outstanding | 200 | |||
| Additional paid-in-capital | 239,900 | |||
| Retained earnings | 175,100 | |||
| Accumulated other comprehensive loss | -100 | |||
| Treasury stock, at cost shares 2025 - 11,296,689 2024 - 9,483,427 | 689,100 | |||
| Total stockholders' deficit | -273,900 | |||
| Total liabilities and stockholders' deficit | 1,737,700 | |||
Dine Brands Global, Inc. (DIN)
Dine Brands Global, Inc. (DIN)