MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Cash Flow Overview

Change in Cash
-$217,775K
Free Cash flow
-$55,522K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Depreciation and amortization
    • Stock-based compensation
    • Accounts receivable
    • Others
Negative Cash Flow Breakdown
    • Cost of revenue
    • Sales and marketing expenses
    • Other adjusted cost of revenue
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Total revenue
1,646,076 1,989,193 1,144,019 1,512,507
Cost of revenue
569,531 669,809 455,449 985,332
Other adjusted cost of revenue
313,196 335,505 268,059 586,345
Sales and marketing expenses
391,482 431,567 350,890 222,898
Product and technology expenses
97,617 102,931 92,320 67,496
General and administrative expenses
106,398 106,181 103,788 127,804
Depreciation and amortization
71,661 74,002 66,071 65,299
Interest income
NaN NaN NaN 12,305
Interest expense
NaN NaN NaN 11,640
Interest (income) expense, net
-5,739 -5,428 -14,513 NaN
Stock-based compensation
65,215 103,291 72,473 84,701
Income tax provision (benefit)
6,369 10,149 -12,065 11,790
Other segment items
-2,202 13,904 -15,751 -20,890
Net income (loss) attributable to common stockholders
21,070 136,426 -256,788 157,936
Depreciation and amortization
71,661 74,002 66,071 65,299
Non-cash interest income
NaN NaN NaN 652
Cash paid for interest
NaN NaN NaN 1,315
Non-cash interest (income) expense, net
-1,303 -642 -1,658 NaN
Stock-based compensation
65,215 103,291 72,473 84,701
(gain) loss on remeasurement of warrant liabilities
0 -3,870 -4,233 5,851
(gain) loss from equity method investment
4,517 -450 1,657 -191
(gain) loss on marketable equity securities and other financial assets, net
NaN -4,406 NaN NaN
Loss on sale of vegas sports information network, llc
NaN 0 0 NaN
Deferred income taxes
-215 -14,704 -3,617 -730
Other non-cash (gain) loss, net
22,656 857 18,486 18,921
Receivables reserved for users
NaN -54,063 -11,706 -13,327
Accounts receivable
-19,458 40,022 6,562 2,373
Prepaid expenses and other current assets
-46 -15,299 29,178 -22,562
Deposits and other non-current assets
-1,143 1,539 -730 -2,396
Operating leases, net
NaN 0 NaN 0
Accounts payable and accrued expenses
-80,999 77,194 153,429 -29,491
Liabilities to users
-123,371 -87,351 297,383 -138,087
Long-term income tax liability
1,285 3,575 3,715 8,885
Other long-term liabilities
2,140 -532 1,772 1,712
Net cash flows provided by (used in) operating activities
-48,437 320,473 287,477 173,921
Purchases of property and equipment
7,085 3,956 4,433 4,316
Cash paid for internally developed software costs
37,070 37,722 33,018 29,166
Cash paid for gaming market access and licenses
1,060 3,613 2,109 605
Proceeds from marketable equity securities and other financial assets
NaN 0 NaN NaN
Cash paid for acquisitions, net of cash acquired
NaN 16,381 0 0
Collection of loan receivable
NaN 11,784 NaN NaN
Other investing activities
2,995 0 2,271 1,172
Net cash flows provided by (used in) investing activities
-48,210 -49,888 -41,831 -35,259
Proceeds from term b loan, net
0 0 0 0
Repayment of term b loan principal
1,500 1,500 1,500 1,500
Proceeds from exercise of warrants
NaN 0 NaN NaN
Purchase of treasury stock for rsu withholding
24,303 124,279 31,628 27,534
Purchase of treasury stock under stock repurchase program
98,640 257,575 71,212 100,463
Proceeds from exercise of stock options
3,315 1,342 2,927 2,908
Proceeds from shares issued under employee stock purchase plan
NaN 8,343 0 6,900
Other financing activities
0 -508 0 0
Net cash flows provided by (used in) financing activities
-121,128 -374,177 -101,413 -119,689
Net increase (decrease) in cash and cash equivalents, restricted cash, and cash reserved for users
-217,775 -103,592 144,233 18,973
Cash and cash equivalents, restricted cash, and cash reserved for users at the beginning of period
1,604,595 1,708,187 1,563,954 1,544,981
Cash and cash equivalents, restricted cash, and cash reserved for users at the end of period
1,386,820 1,604,595 1,708,187 1,563,954
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Total revenue$1,646,076K (16.84%↑ Y/Y)Other segment items-$2,202K Net increase(decrease) in cash and cash...-$217,775K (-201.39%↓ Y/Y)Proceeds from exercise ofstock options$3,315K (-2.39%↓ Y/Y)Depreciation andamortization$71,661K (2.20%↑ Y/Y)Stock-based compensation$65,215K (-17.29%↓ Y/Y)Net income (loss)attributable to common...$21,070K (162.22%↑ Y/Y)Accounts receivable-$19,458K (-322.68%↓ Y/Y)Other long-termliabilities$2,140K (-26.28%↓ Y/Y)Non-cash interest(income) expense, net-$1,303K Long-term income taxliability$1,285K (237.88%↑ Y/Y)Deposits and othernon-current assets-$1,143K (-214.88%↓ Y/Y)Prepaid expenses andother current assets-$46K (-100.18%↓ Y/Y)Canceled cashflow$1,627,208K Net cash flowsprovided by (used in)...-$121,128K (-132.49%↓ Y/Y)Net cash flowsprovided by (used in)...-$48,437K (59.30%↑ Y/Y)Net cash flowsprovided by (used in)...-$48,210K (-23.56%↓ Y/Y)Canceled cashflow$3,315K Canceled cashflow$183,321K Cost of revenue$569,531K Sales and marketingexpenses$391,482K (17.49%↑ Y/Y)Other adjusted cost ofrevenue$313,196K (6.31%↑ Y/Y)General andadministrative expenses$106,398K (21.66%↑ Y/Y)Product and technologyexpenses$97,617K (-9.20%↓ Y/Y)Depreciation andamortization$71,661K (2.20%↑ Y/Y)Stock-based compensation$65,215K (-17.29%↓ Y/Y)Income tax provision(benefit)$6,369K (213.73%↑ Y/Y)Interest (income)expense, net-$5,739K Purchase of treasurystock under stock...$98,640K (-30.67%↓ Y/Y)Purchase of treasurystock for rsu...$24,303K (-67.30%↓ Y/Y)Liabilities to users-$123,371K (-5.99%↓ Y/Y)Cash paid forinternally developed...$37,070K (18.63%↑ Y/Y)Purchases of property andequipment$7,085K (167.66%↑ Y/Y)Other investingactivities$2,995K (-14.31%↓ Y/Y)Cash paid for gamingmarket access and...$1,060K (-34.93%↓ Y/Y)Repayment of term b loanprincipal$1,500K Accounts payable andaccrued expenses-$80,999K (-17.47%↓ Y/Y)Other non-cash (gain)loss, net$22,656K (1006.60%↑ Y/Y)(gain) loss from equitymethod investment$4,517K (10137.78%↑ Y/Y)Deferred income taxes-$215K (-126.03%↓ Y/Y)

DraftKings_logo-svg

DraftKings Inc. (DKNG)

DraftKings_logo-svg

DraftKings Inc. (DKNG)