| Cash Flow | 2025-11-01 | 2025-08-02 |
|---|---|---|
| Net income | 720,902 | 645,690 |
| Depreciation and amortization | 331,543 | 203,522 |
| Amortization of deferred financing fees and debt discount | 10,215 | 5,774 |
| Deferred income taxes | 107,188 | 89,832 |
| Stock-based compensation | 100,651 | 37,948 |
| Other, net | 41,030 | 32,591 |
| Accounts receivable | 26,280 | 11,670 |
| Inventories | 571,011 | 54,084 |
| Prepaid expenses and other assets | 47,941 | 17,185 |
| Accounts payable | 56,542 | -88,601 |
| Accrued expenses | -92,908 | -22,748 |
| Income taxes payable / receivable | -83,126 | -21,199 |
| Construction allowances provided by landlords | 119,495 | 70,583 |
| Deferred revenue and other liabilities | -45,079 | -20,016 |
| Operating lease assets and liabilities | 51,884 | 49,614 |
| Net cash provided by operating activities | 487,277 | 735,641 |
| Capital expenditures | 793,303 | 526,076 |
| Cash acquired from acquisition of foot locker, net of cash paid | -257,095 | - |
| Proceeds from sale of other assets | 0 | 0 |
| Other investing activities | 125,079 | 122,794 |
| Net cash used in investing activities | -661,287 | -648,870 |
| Payment of bridge facility financing fees | 7,863 | 7,863 |
| Payments on financing lease obligations | -420 | - |
| Transaction costs for debt issuance | 1,000 | - |
| Proceeds from exercise of stock options | 1,484 | 969 |
| Minimum tax withholding requirements | 66,239 | 32,059 |
| Cash paid for treasury stock | 303,671 | 303,671 |
| Cash dividends paid to stockholders | 305,532 | 196,052 |
| (decrease) increase in bank overdraft | -9,246 | -7,342 |
| Net cash used in financing activities | -692,487 | -546,018 |
| Effect of exchange rate changes on cash and cash equivalents | -2,112 | 329 |
| Net decrease in cash and cash equivalents | -868,609 | -458,918 |
| Cash and cash equivalents at beginning of period | 1,689,940 | - |
| Cash and cash equivalents at end of period | 821,331 | - |
DICK'S SPORTING GOODS, INC. (DKS)
DICK'S SPORTING GOODS, INC. (DKS)