MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Free Cash flow
-$103M
Unit: Million (M) dollars
Positive Cash Flow Breakdown
    • Borrowings under the revolving c...
    • Operating lease expense
    • Increase in lifo reserve
    • Others
Negative Cash Flow Breakdown
    • Repayments under the revolving c...
    • Accrued liabilities and other, n...
    • Repurchases of common stock
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net (loss) income
-44 -161 25 48
Depreciation and amortization
23 20 11 21
Increase in lifo reserve
16 27 --
Provision for inventory
3 -1 1
Impairment and other charges
-12 0 -
Stock-based compensation
5 17 4 8
Deferred income taxes
-8 -33 6 11
Operating lease expense
18 24 --
Other, net
5 -14 4 10
Receivables
26 -75 -10 45
Inventories
17 -131 -4 28
Prepaid and other current assets
2 -11 1 -10
Accounts payable
6 -37 --
Accounts payable, accrued liabilities and other, net
--21 7
Accrued liabilities and other, net
-76 -15 --
Net cash used in operating activities
-95 83 43 29
Business acquisitions, net of cash acquired
46 566 0 8
Purchases of property, plant and equipment
8 7 4 10
Other, net
-1 -2 -1 -2
Net cash used in investing activities
-53 -571 -3 -16
Borrowings under the revolving credit facility
253 643 --
Repayments under the revolving credit facility
93 232 --
Repurchases of common stock
50 10 0 27
Shares withheld for taxes
5 19 --
Other, net
-4 2 -5 -13
Net cash provided by (used in) financing activities
101 384 -5 -40
Effect of exchange rates on cash and cash equivalents
-1 2 -1 3
Net change in cash and cash equivalents
-48 -102 34 -24
Cash and cash equivalents, beginning of period
164 266 256 -
Cash and cash equivalents, end of period
116 164 266 -
Unit: Million (M) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Borrowings under therevolving credit facility$253M Net cash provided by(used in) financing...$101M Canceled cashflow$152M Net change in cashand cash...-$48M Canceled cashflow$101M Depreciation andamortization$23M Operating lease expense$18M Increase in lifo reserve$16M Accounts payable$6M Other, net$5M Stock-based compensation$5M Provision for inventory$3M Other, net-$1M Repayments under therevolving credit facility$93M Repurchases of common stock$50M Shares withheld fortaxes$5M Other, net-$4M Net cash used inoperating activities-$95M Canceled cashflow$76M Net cash used ininvesting activities-$53M Effect of exchangerates on cash and cash...-$1M Canceled cashflow$1M Accrued liabilities andother, net-$76M Net (loss) income-$44M Receivables$26M Inventories$17M Deferred income taxes-$8M Business acquisitions,net of cash acquired$46M Purchases of property,plant and equipment$8M