MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the year ending 2025-12-31.

Cash Flow Overview

Free Cash flow
$134M
Unit: Million (M) dollars
Positive Cash Flow Breakdown
    • Borrowings under the revolving c...
    • Inventories
    • Receivables
    • Others
Negative Cash Flow Breakdown
    • Business acquisitions, net of ca...
    • Repayments under the revolving c...
    • Net (loss) income
    • Others

Cash Flow
2025-12-31
Net (loss) income
-88
Depreciation and amortization
52
Increase (decrease) in lifo reserve
27
Impairment and other charges
12
Stock-based compensation
29
Deferred income taxes
-16
Operating lease expense
24
Other, net
0
Receivables
-40
Inventories
-107
Prepaid and other current assets
-20
Accounts payable
-37
Accrued liabilities and other, net
-15
Net cash provided by operating activities
155
Business acquisitions, net of cash acquired
574
Purchases of property, plant and equipment
21
Other, net
-5
Net cash used in investing activities
-590
Borrowings under the revolving credit facility
643
Repayments under the revolving credit facility
232
Repurchases of common stock
37
Shares withheld for taxes
19
Other, net
-16
Net cash provided by (used in) financing activities
339
Effect of exchange rates on cash and cash equivalents
4
Net change in cash and cash equivalents
-92
Cash and cash equivalents, beginning of period
256
Cash and cash equivalents, end of period
164
Unit: Million (M) dollars (except for numbers of shares and EPS).

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Borrowings under therevolving credit facility$643M Inventories-$107M Depreciation andamortization$52M Receivables-$40M Stock-based compensation$29M Increase (decrease) inlifo reserve$27M Operating lease expense$24M Prepaid and othercurrent assets-$20M Impairment and othercharges$12M Net cash provided by(used in) financing...$339M Net cash provided byoperating activities$155M Effect of exchangerates on cash and cash...$4M Canceled cashflow$304M Canceled cashflow$156M Net change in cashand cash...-$92M Canceled cashflow$498M Other, net-$5M Repayments under therevolving credit facility$232M Repurchases of common stock$37M Shares withheld fortaxes$19M Other, net-$16M Net (loss) income-$88M Accounts payable-$37M Deferred income taxes-$16M Accrued liabilities andother, net-$15M Net cash used ininvesting activities-$590M Canceled cashflow$5M Business acquisitions,net of cash acquired$574M Purchases of property,plant and equipment$21M

DNOW Inc. (DNOW)

DNOW Inc. (DNOW)