| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net earnings | 176 | 104 |
| Depreciation and amortization | 69 | 46 |
| Deferred income taxes | 0 | 1 |
| Share-based compensation expense | 19 | 14 |
| Other | 0 | 0 |
| Accounts receivable | 74 | 12 |
| Contract assets | 182 | 144 |
| Inventories | 46 | 42 |
| Prepaid expenses | 5 | -1 |
| Other current assets | -19 | -20 |
| Other noncurrent assets | -13 | -9 |
| Defined benefit obligations | -6 | -5 |
| Accounts payable | -80 | -156 |
| Contract liabilities | 41 | 37 |
| Other current liabilities | 9 | -32 |
| Other noncurrent liabilities | -12 | -7 |
| Net cash used in operating activities | -59 | -166 |
| Capital expenditures | 90 | 60 |
| Proceeds from sales of assets | 0 | - |
| Purchases of investments | 15 | - |
| Net cash used in investing activities | -105 | -60 |
| Net decrease in third party borrowings (maturities of 90 days or less) | -1 | -3 |
| Repayment of third party debt | 9 | 6 |
| Borrowings of third party debt | 0 | 0 |
| Proceeds from stock issuance | 9 | 3 |
| Repurchases of common stock | 24 | 14 |
| Payments of employee taxes withheld from share-based awards | 21 | 21 |
| Dividends paid to related party-Nonrelated Party | 21 | 14 |
| Dividends paid to related party-Related Party | 51 | 34 |
| Other | -7 | -5 |
| Net cash used in financing activities | -125 | -94 |
| Effect of exchange rate changes on cash and cash equivalents | 0 | 0 |
| Net decrease in cash and cash equivalents | -289 | -320 |
| Cash and cash equivalents at beginning of period | 598 | - |
| Cash and cash equivalents at end of period | 309 | - |
Leonardo DRS, Inc. (DRS)
Leonardo DRS, Inc. (DRS)