| Cash Flow | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Net income | 3,865 | 2,411 | 1,404 | 3,387 |
| Depreciation, amortization and accretion (including amortization of nuclear fuel) | 5,744 | 3,659 | 1,691 | 4,792 |
| Equity component of afudc | 236 | 147 | 70 | 173 |
| Losses on sales of commercial renewables disposal groups | -4 | -4 | -4 | -22 |
| Gains on sales of other assets | 37 | 20 | 6 | 25 |
| Impairment of assets and other charges | 3 | 3 | - | 39 |
| Deferred income taxes | 940 | 611 | 192 | 369 |
| Equity in earnings of unconsolidated affiliates | 38 | 22 | 11 | 53 |
| Contributions to qualified pension plans | 0 | - | - | 100 |
| Payments for asset retirement obligations | 374 | 241 | 102 | 417 |
| Provision for rate refunds | - | - | - | -28 |
| Net realized and unrealized mark-to-market and hedging transactions | 0 | -266 | -85 | -35 |
| Receivables | -83 | -53 | -150 | 22 |
| Inventory | -15 | -85 | -99 | 36 |
| Other current assets | 456 | 243 | -107 | -742 |
| Accounts payable | -1,308 | -987 | -866 | 90 |
| Taxes accrued | 295 | -7 | -52 | 202 |
| Other current liabilities | -224 | -374 | -468 | -248 |
| Other assets | 44 | 82 | 64 | -154 |
| Other liabilities | 440 | 71 | 84 | 221 |
| Net cash provided by operating activities | 8,672 | 5,040 | 2,177 | 8,951 |
| Capital expenditures | 9,881 | 6,428 | 3,148 | 9,191 |
| Contributions to equity method investments | 0 | 0 | 0 | 8 |
| Purchases of debt and equity securities | 7,096 | 3,446 | 1,966 | 3,380 |
| Proceeds from sales and maturities of debt and equity securities | 7,200 | 3,535 | 2,051 | 3,450 |
| Net proceeds from the sales of other assets | - | - | - | 1 |
| Net proceeds from the sales of commercial renewables disposal groups | 559 | 559 | - | - |
| Other | 758 | 484 | 237 | 723 |
| Net cash used in investing activities | -9,976 | -6,264 | -3,300 | -9,851 |
| Proceeds from the issuance of long-term debt | 9,432 | 4,848 | 4,096 | 7,760 |
| Issuance of common stock | 16 | 14 | 7 | 26 |
| Redemption of preferred stock | 0 | - | - | -1,000 |
| Payments for the redemption of long-term debt | 4,626 | 1,815 | 996 | 2,833 |
| Proceeds from the issuance of short-term debt with original maturities greater than 90 days | 0 | 0 | 0 | 552 |
| Payments for the redemption of short-term debt with original maturities greater than 90 days | 5 | 5 | 5 | 1,025 |
| Notes payable and commercial paper | -819 | -185 | -1,050 | -42 |
| Contributions from noncontrolling interests | 0 | 0 | - | 47 |
| Dividends paid | 2,455 | 1,610 | 803 | 2,411 |
| Other | 79 | -2 | -11 | -84 |
| Net cash provided by financing activities | 1,622 | 1,245 | 1,238 | 990 |
| Net increase in cash, cash equivalents and restricted cash | 318 | 21 | 115 | 90 |
| Cash and cash equivalents at beginning of period | 421 | 421 | 421 | 357 |
| Cash and cash equivalents at end of period | 739 | 442 | 536 | 447 |
Duke Energy CORP (DUK-PA)
Duke Energy CORP (DUK-PA)