MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the year ending 2025-12-31.

Cash Flow Overview

Free Cash flow
$3,119M
Unit: Million (M) dollars
Positive Cash Flow Breakdown
    • Depreciation, depletion and amor...
    • Net earnings
    • Divestitures of property, equipm...
    • Others
Negative Cash Flow Breakdown
    • Capital expenditures
    • Repurchases of common stock
    • Dividends paid on common stock
    • Others

Cash Flow
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Net earnings
2,681 2,942 3,782 6,037
Net loss from discontinued operations, net of income taxes
---0
Depreciation, depletion and amortization
3,595 3,255 2,554 2,223
Asset impairments
254 --0
Leasehold impairments
11 5 5 12
Accretion (amortization) of liabilities
16 8 -16 -31
Total gains on commodity derivatives
402 21 118 -658
Cash settlements on commodity derivatives
-232 -197 -47 1,356
Gains losses on asset dispositions
343 -11 30 44
Deferred income tax expense
484 311 376 1,179
Share-based compensation
99 99 93 88
Early retirement of debt
--0 0
Other
-67 10 -5 -10
Changes in assets and liabilities, net
-151 217 144 226
Net cash from operating activities - continuing operations
---8,530
Net cash from operating activities
6,711 6,600 6,544 -
Capital expenditures
3,592 3,645 3,883 2,542
Acquisitions of property and equipment
322 3,808 64 2,583
Divestitures of property, equipment and investments
545 24 26 39
Grayson mill acquired cash
0 147 0 0
Distributions from investments
38 68 32 39
Contributions to investments and other
62 118 53 -
Contributions to investments
---76
Net cash from investing activities
-3,393 -7,332 -3,942 -
Net cash from investing activities - continuing operations
----5,123
Borrowings of long-term debt, net of issuance costs
0 3,219 --
Repayments of long-term debt
485 472 242 0
Repurchases of common stock
1,050 1,057 979 718
Dividends paid on common stock
619 937 1,858 3,379
Contributions from noncontrolling interests
14 52 37 0
Distributions to noncontrolling interests
23 51 45 30
Acquisition of noncontrolling interests
260 -0 0
Repayment of finance lease
282 -0 0
Shares exchanged for tax withholdings and other
25 48 97 86
Net cash from financing activities - continuing operations
----4,213
Net cash from financing activities
-2,730 706 -3,184 -
Effect of exchange rate changes on cash
0 -3 3 -11
Net change in cash, cash equivalents and restricted cash - continuing operations
----817
Operating activities
---0
Investing activities
---0
Financing activities
---0
Effect of exchange rate changes on cash
---0
Net change in cash, cash equivalents and restricted cash of discontinued operations
---0
Net change in cash, cash equivalents and restricted cash
588 -29 -579 -817
Cash and cash equivalents at beginning of period
846 875 1,454 2,271
Cash and cash equivalents at end of period
1,434 846 875 1,454
Unit: Million (M) dollars (except for numbers of shares and EPS).

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Depreciation, depletion andamortization$3,595M (10.45%↑ Y/Y)Net earnings$2,681M (-8.87%↓ Y/Y)Deferred income taxexpense$484M (55.63%↑ Y/Y)Asset impairments$254M Cash settlements oncommodity derivatives-$232M (-17.77%↓ Y/Y)Changes in assets andliabilities, net-$151M (-169.59%↓ Y/Y)Share-based compensation$99M (0.00%↑ Y/Y)Accretion (amortization)of liabilities$16M (100.00%↑ Y/Y)Leasehold impairments$11M (120.00%↑ Y/Y)Net cash fromoperating activities$6,711M (1.68%↑ Y/Y)Canceled cashflow$812M Net change in cash,cash equivalents and...$588M (2127.59%↑ Y/Y)Canceled cashflow$6,123M Total gains oncommodity derivatives$402M (1814.29%↑ Y/Y)Gains losses on assetdispositions$343M (3218.18%↑ Y/Y)Other-$67M (-770.00%↓ Y/Y)Divestitures of property,equipment and investments$545M (2170.83%↑ Y/Y)Distributions frominvestments$38M (-44.12%↓ Y/Y)Contributions fromnoncontrolling interests$14M (-73.08%↓ Y/Y)Net cash frominvesting activities-$3,393M (53.72%↑ Y/Y)Net cash fromfinancing activities-$2,730M (-486.69%↓ Y/Y)Canceled cashflow$583M Canceled cashflow$14M Capital expenditures$3,592M (-1.45%↓ Y/Y)Repurchases of common stock$1,050M (-0.66%↓ Y/Y)Dividends paid on commonstock$619M (-33.94%↓ Y/Y)Repayments of long-termdebt$485M (2.75%↑ Y/Y)Repayment of finance lease$282M Acquisition ofnoncontrolling interests$260M Shares exchanged fortax withholdings...$25M (-47.92%↓ Y/Y)Distributions tononcontrolling interests$23M (-54.90%↓ Y/Y)Acquisitions of property andequipment$322M (-91.54%↓ Y/Y)Contributions to investmentsand other$62M (-47.46%↓ Y/Y)

Q4-2021-DVN-Earnings-Presentation-13-pdf-svg

DEVON ENERGY CORP DE (DVN)

Q4-2021-DVN-Earnings-Presentation-13-pdf-svg

DEVON ENERGY CORP DE (DVN)