Financial insights of DWAY

MyFinsight

Income Statement	2026-03-31	2025-12-31	2025-09-30	2025-06-30
Revenues	377,522	282,242	362,621.5*	206,212
Cost of goods sold	322,725	198,348	273,932.5*	204,452
Gross profit	54,797	83,894	88,689*	1,760
Salaries and payroll taxes	82,253	84,754	255,945*	15,945
Professional fees	51,813	32,117	-24,962*	85,173
Advertising and marketing	NaN	NaN	NaN	0
General and administrative	21,808	60,675	-320,605.5*	152,324
Software development	8,000	6,000	18,917*	52,200
Stock compensation	35,625	40,625	169,698*	29,587
Total operating expenses	199,499	224,171	98,992.5*	335,229
Operating loss	-144,702	-140,277	-10,303.5*	-333,469
Change in fair value of derivative	NaN	NaN	-2,051,027.75*	NaN
Gain (loss) on change in fair value of derivative liability	-887,668	981,354	NaN	-3,416,822
Amortization debt discount	293,338	109,785	62,668*	NaN
Amortization of deferred financing costs	NaN	11,811	59,238*	NaN
Loss on extinguishment of debt	21,798	NaN	NaN	NaN
Interest expense	116,850	149,944	149,911.5*	160,215
Amortization of deferred financing costs	NaN	NaN	NaN	31,996
Interest expense - related parties	2,270	1,222	2,176*	2,120
Financing cost	NaN	NaN	6,249.75*	NaN
Amortization debt discount	NaN	NaN	NaN	46,692
Gain or (loss) on asset dispositions	NaN	NaN	4,053*	NaN
Gain (loss) on disposition of assets	-53,403	-19,447	NaN	NaN
Total other income (expense)	-1,375,327	689,145	1,766,731.5*	-3,657,845
Income / (gain) before income tax	NaN	548,868	1,756,428	-3,991,314
Provision for income taxes	NaN	NaN	NaN	0
Net income (gain)	-1,520,029	548,868	1,756,428	-3,991,314

Basic EPS	-0.01	0	NaN	-0.04
Diluted EPS	0	0	NaN	NaN

Unit: Dollar. Numbers labeled with * are estimated quarterly values.