| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net income | 65,832 | 44,201 |
| Depreciation | 7,646 | 4,836 |
| Amortization of intangibles and finance lease assets | 20,898 | 13,788 |
| Amortization of debt issuance costs | 2,908 | 1,927 |
| Gain on sale of property and equipment | 426 | 332 |
| Recovery of (provision for) credit losses | 74 | -1,085 |
| Payment of contingent consideration liability in excess of acquisition-date fair value | 459 | 333 |
| Fair value adjustment on contingent consideration | 932 | 728 |
| Restricted stock compensation expense | 4,278 | 2,800 |
| Deferred income taxes | 23,503 | 7,036 |
| Other non-cash items | 8,142 | 4,999 |
| Accounts receivable | 33,346 | 15,972 |
| Costs and estimated profits in excess of billings | 6,914 | 6,443 |
| Inventories | 1,332 | 4,336 |
| Prepaid expenses and other assets | 9,867 | 3,250 |
| Trade accounts payable | 6,766 | -3,159 |
| Accrued expenses | 16,947 | 3,675 |
| Billings in excess of costs and estimated profits | 3,989 | 9,823 |
| Income taxes | 36,782 | 27,286 |
| Net cash provided by operating activities | 56,505 | 21,619 |
| Purchase of property and equipment | 37,000 | 30,260 |
| Proceeds from the sale of property and equipment | 2,715 | 2,715 |
| Acquisition of businesses, net of cash acquired | 24,448 | 13,860 |
| Net cash used in investing activities | -58,733 | -41,405 |
| Borrowings on asset-backed credit facility | 0 | - |
| Repayments on asset-backed credit facility | 0 | - |
| Principal debt payments | 4,871 | 3,248 |
| Debt issuance costs | 325 | 125 |
| Shares repurchased held in treasury | 1,999 | 0 |
| Payment for acquisition contingent consideration liability | 6,874 | 5,145 |
| Preferred stock dividends paid | 68 | 45 |
| Payment for employee taxes withheld from stock awards | 4,460 | 4,330 |
| Principal payments on finance leases | 4,597 | 3,701 |
| Net cash used in financing activities | -23,194 | -16,594 |
| Effect of foreign currency on cash | 840 | 899 |
| Net change in cash and restricted cash | -24,582 | -35,481 |
| Cash and cash equivalents at beginning of period | 148,411 | - |
| Cash and cash equivalents at end of period | 123,829 | - |
DXP ENTERPRISES INC (DXPE)
DXP ENTERPRISES INC (DXPE)