MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Free Cash flow
$26,275K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Amortization of intangibles and ...
    • Prepaid expenses and other asset...
    • Billings in excess of costs and ...
    • Others
Negative Cash Flow Breakdown
    • Acquisition of businesses, net o...
    • Accrued expenses
    • Inventories
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net income
19,978 22,845 21,631 44,201
Payment of contingent consideration liability in excess of acquisition-date fair value
-769 126 333
Depreciation
2,946 2,726 2,810 4,836
Amortization of intangibles and finance lease assets
9,105 7,580 7,110 13,788
Amortization of debt issuance costs
1,129 1,133 981 1,927
Loss (gain) on sale of property and equipment
-455 65 94 332
Deferred income taxes
--16,467 7,036
Provision for (recovery of) credit losses
279 146 1,159 -1,085
Fair value adjustment on contingent consideration
239 474 204 728
Loss on debt extinguishment
-0 --
Restricted stock compensation expense
1,802 1,430 1,478 2,800
Deferred income taxes
2,945 27,358 --
Other non-cash items
2,140 3,248 3,143 4,999
Accounts receivable
2,775 8,156 17,374 15,972
Costs and estimated profits in excess of billings
1,096 -3,850 471 6,443
Inventories
7,654 -2,369 -3,004 4,336
Prepaid expenses and other assets
-4,991 -4,135 6,617 3,250
Trade accounts payable
904 -6,234 9,925 -3,159
Accrued expenses
-7,864 928 13,272 3,675
Billings in excess of costs and estimated profits
3,531 -1,038 -5,834 9,823
Income taxes
-2,794 -5,798 9,496 27,286
Net cash provided by operating activities
29,569 37,759 34,886 21,619
Purchase of property and equipment
3,294 3,286 6,740 30,260
Proceeds from the sale of property and equipment
9 0 0 2,715
Acquisition of businesses, net of cash acquired
102,702 37,227 10,588 13,860
Net cash used in investing activities
-105,987 -40,513 -17,328 -41,405
Borrowings on asset-backed credit facility
-0 0 -
Repayments on asset-backed credit facility
-0 0 -
Proceeds from issuance of senior secured term loan b, net of deferred financing costs
-848,005 --
Repayments on senior secured term loan b
-643,005 --
Principal payments on debt
-7,091 --
Principal debt payments
-2,751 -1,623 3,248
Debt issuance costs
125 2,848 200 125
Shares repurchased held in treasury
-15,110 1,999 0
Payment for acquisition contingent consideration liability
2,250 664 1,729 5,145
Preferred stock dividends paid
23 22 23 45
Payment for employee taxes withheld from stock awards
6,535 79 130 4,330
Principal payments on finance leases
2,063 1,995 896 3,701
Net cash used in financing activities
-13,116 182,062 -6,600 -16,594
Effect of foreign currency on cash
-868 646 -59 899
Net change in cash and restricted cash
-90,402 179,954 10,899 -35,481
Cash and restricted cash at beginning of period
303,783 123,829 148,411 -
Cash and restricted cash at end of period
213,381 303,783 123,829 -
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net income$19,978K Amortization of intangiblesand finance lease...$9,105K Prepaid expenses andother assets-$4,991K Billings in excess ofcosts and estimated...$3,531K Depreciation$2,946K Deferred income taxes$2,945K Income taxes-$2,794K Restricted stockcompensation expense$1,802K Amortization of debt issuancecosts$1,129K Trade accountspayable$904K Loss (gain) on sale ofproperty and equipment-$455K Provision for (recoveryof) credit losses$279K Fair valueadjustment on contingent...$239K Net cash provided byoperating activities$29,569K Canceled cashflow$21,529K Net change in cashand restricted cash-$90,402K Canceled cashflow$29,569K Proceeds from the sale ofproperty and equipment$9K Principal debt payments-$2,751K Accrued expenses-$7,864K Inventories$7,654K Accounts receivable$2,775K Other non-cash items$2,140K Costs and estimatedprofits in excess of...$1,096K Net cash used ininvesting activities-$105,987K Canceled cashflow$9K Net cash used infinancing activities-$13,116K Effect of foreigncurrency on cash-$868K Canceled cashflow$2,751K Acquisition of businesses,net of cash acquired$102,702K Purchase of property andequipment$3,294K Payment for employeetaxes withheld from...$6,535K something is missing-$4,871K Payment for acquisitioncontingent consideration...$2,250K Principal payments onfinance leases$2,063K Debt issuance costs$125K Preferred stock dividendspaid$23K

DXP ENTERPRISES INC (DXPE)

DXP ENTERPRISES INC (DXPE)