| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net income | 146,492 | 89,515 |
| Amortization | - | 116 |
| Depreciation | 21,193 | 13,901 |
| Amortization of intangible assets | 116 | 100 |
| Deferred income taxes | 3,911 | 2,305 |
| Provision for credit losses | -1,511 | -1,729 |
| Amortization of debt issuance costs | 1,182 | 788 |
| Stock-based compensation costs | 4,788 | 2,870 |
| Net unrealized gains on investments | 566 | 300 |
| Gain on sale of assets | 5,147 | 3,682 |
| Equity in earnings of unconsolidated affiliates, net of distributions | 4,091 | -909 |
| Receivables | 152,196 | 91,194 |
| Due from related-party | 0 | 0 |
| Contract assets | 83,428 | 77,453 |
| Inventories | 4,207 | 4,302 |
| Other current assets | -6,335 | -1,577 |
| Contract liabilities, net | 62,528 | 23,050 |
| Accounts payable | 75,076 | 60,547 |
| Due to related-party | 0 | 0 |
| Other current liabilities | 36,342 | 14,268 |
| Other noncurrent changes | 1,823 | 1,284 |
| Net cash provided by operating activities | 108,640 | 32,470 |
| Capital expenditures | 42,119 | 31,623 |
| Net proceeds from sale or disposition of property, plant and equipment | 8,269 | 5,635 |
| Proceeds from insurance contracts | 2,174 | 2,174 |
| Investments | 1,971 | 1,872 |
| Net cash used in investing activities | -33,647 | -25,686 |
| Repayment of long-term debt | 11,250 | 7,500 |
| Tax withholding on stock-based compensation | 588 | 588 |
| Net amounts received from mdu resources cash management program | 0 | 0 |
| Transfers to cehi, llc and mdu resources | 0 | 0 |
| Net cash used in financing activities | -11,838 | -8,088 |
| Increase (decrease) in cash, cash equivalents and restricted cash | 63,155 | -1,304 |
| Cash and cash equivalents at beginning of period | 86,012 | - |
| Cash and cash equivalents at end of period | 149,167 | - |
Everus Construction Group, Inc. (ECG)
Everus Construction Group, Inc. (ECG)